| Revenue | DKK 5,2M | -5% |
| EBITDA | DKK 2M | +3% |
| Net profit | DKK 1,2M | -7% |
| Total assets | DKK 18,3M | -1% |
| Equity | DKK 12,7M | -1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.384 | 6.177 | 6.504 | 5.504 | 5.235 |
| Staff expenses | -3.399 | -3.441 | -3.768 | -3.605 | -3.274 |
| EBITDA | 1.984 | 2.737 | 2.734 | 1.899 | 1.961 |
| Depreciation & amort. | -89 | -76 | -108 | -90 | -88 |
| EBIT | 1.896 | 2.661 | 2.625 | 1.809 | 1.873 |
| Net financials | -52 | -53 | -94 | -76 | -223 |
| Profit before tax | 1.844 | 2.608 | 2.531 | 1.733 | 1.649 |
| Tax | 413 | 581 | 564 | 395 | 411 |
| Net profit | 1.430 | 2.027 | 1.967 | 1.338 | 1.238 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.723 | 17.398 | 19.722 | 18.589 | 18.342 |
| Equity | 9.455 | 11.482 | 13.447 | 12.818 | 12.715 |
| Long-term debt | 0 | 1.036 | 0 | 0 | 0 |
| Short-term debt | 7.257 | 4.865 | 6.237 | 5.742 | 5.609 |
| Total debt | 7.257 | 5.901 | 6.237 | 5.742 | 5.609 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 1999 |
| Former (3) | ||
PB Management | Management | 1999 – 1999 |
FR Audit | Audit | 1999 – 2006 |
HA Audit | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Anderberg Madsen | Management | 0 companies |
| FD Revision | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |