| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 1,4M | -8% |
| Total assets | DKK 15,1M | +1% |
| Equity | DKK 13,4M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | — | — | — | — | — | -12 | -46 | -7 | -19 | -15 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -5 | -8 | -12 | 0 | -18 | -12 | -46 | -7 | -19 | -15 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -5 | -8 | -12 | 0 | -18 | -12 | -46 | -7 | -19 | -15 | -13 | -13 |
| Net financials | 432 | -273 | 486 | 556 | 719 | 1.092 | 2.302 | 1.446 | 1.066 | 1.532 | 1.817 | 1.558 | 1.427 |
| Profit before tax | 407 | -278 | 478 | 544 | 719 | 1.074 | 2.290 | 1.400 | 1.059 | 1.513 | 1.802 | 1.545 | 1.414 |
| Tax | 6 | -0 | -0 | -0 | -0 | -25 | -44 | -42 | 11 | -29 | -0 | -3 | -3 |
| Net profit | 401 | -278 | 478 | 544 | 719 | 1.098 | 2.333 | 1.442 | 1.048 | 1.541 | 1.802 | 1.548 | 1.417 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 443 | 923 | 1.379 | 1.988 | 7.771 | 10.296 | 12.254 | 11.515 | 14.157 | 15.496 | 14.920 | 15.058 |
| Equity | 791 | 416 | 895 | 1.339 | 1.957 | 3.055 | 5.283 | 6.617 | 7.554 | 8.983 | 10.672 | 12.102 | 13.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.357 | 140 | 2.395 | 1.358 | 526 | 0 | 0 | 0 |
| Short-term debt | 179 | 27 | 28 | 40 | 31 | 359 | 4.873 | 3.242 | 2.603 | 4.644 | 4.824 | 2.818 | 1.665 |
| Total debt | 179 | 27 | 28 | 40 | 31 | 4.716 | 5.013 | 5.637 | 3.960 | 5.170 | 4.824 | 2.818 | 1.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|