| Revenue | DKK 874K | +14% |
| EBITDA | DKK 874K | +14% |
| Net profit | DKK 242K | +5% |
| Total assets | DKK 13,8M | -1% |
| Equity | DKK 1,9M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -87 | 565 | 644 | 648 | 647 | 733 | 747 | 763 | 874 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -87 | 565 | 644 | 648 | 647 | 733 | 747 | 763 | 874 |
| Depreciation & amort. | -0 | -0 | -103 | -109 | -109 | -110 | -167 | -167 | -205 | -205 |
| EBIT | -15 | -87 | 462 | 535 | 539 | 538 | 566 | 580 | 558 | 668 |
| Net financials | -58 | -40 | -200 | -164 | -145 | -180 | -255 | -293 | -263 | -359 |
| Profit before tax | -73 | -127 | 262 | 370 | 394 | 358 | 311 | 287 | 295 | 310 |
| Tax | -16 | -27 | 58 | 43 | 87 | 84 | 79 | 63 | 65 | 68 |
| Net profit | -57 | -99 | 204 | 327 | 307 | 274 | 232 | 224 | 230 | 242 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.840 | 8.213 | 8.465 | 8.363 | 8.243 | 11.760 | 11.567 | 11.392 | 13.994 | 13.798 |
| Equity | -7 | -106 | 98 | 425 | 732 | 1.006 | 1.238 | 1.413 | 1.643 | 1.884 |
| Long-term debt | 0 | 10.642 | 11.388 | 6.115 | 5.648 | 7.161 | 6.614 | 5.738 | 7.022 | 6.708 |
| Short-term debt | 1.847 | 2.358 | 1.590 | 1.753 | 1.759 | 3.457 | 3.561 | 4.069 | 5.147 | 5.014 |
| Total debt | 1.847 | 13.000 | 12.978 | 7.868 | 7.406 | 10.619 | 10.175 | 9.807 | 12.170 | 11.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2015 | — | — |
BS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENMA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anderberg Madsen | Management | 0 companies |
| Brian Stig Jensen | Management | 0 companies |