| Revenue | DKK 430K | -28% |
| EBITDA | DKK -177K | -129% |
| Net profit | DKK -730K | -1955% |
| Total assets | DKK 11,2M | -5% |
| Equity | DKK -2,5M | -83% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 851 | 729 | 723 | 601 | 430 |
| Staff expenses | -90 | -75 | -50 | -0 | -0 |
| EBITDA | 779 | 654 | 673 | 601 | -177 |
| Depreciation & amort. | -31 | -31 | -31 | -32 | -42 |
| EBIT | 747 | 622 | 642 | 569 | -218 |
| Net financials | -806 | -548 | -530 | -523 | -512 |
| Profit before tax | -59 | 75 | 111 | 46 | -730 |
| Tax | 9 | 25 | 25 | 7 | -0 |
| Net profit | -68 | 50 | 86 | 39 | -730 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 11.704 | 11.964 | 11.844 | 11.895 | 11.243 |
| Equity | -1.551 | -2.272 | -1.459 | -1.369 | -2.505 |
| Long-term debt | 9.762 | 9.762 | 9.762 | 9.628 | 9.088 |
| Short-term debt | 3.493 | 4.474 | 3.541 | 3.635 | 4.661 |
| Total debt | 13.255 | 14.236 | 13.303 | 13.263 | 13.748 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PB Management | Management | 1999 – 1999 |
EH Management | Management | 1999 – 2002 |
HP Management | Management | 2002 – 2004 |
SB Management | Management | 1999 – 2005 |
HR Management | Management | 1999 – 1999 |
PH Audit | Audit | 1999 – 2010 |
HA Audit | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Evald Holdt Christiansen | Management | 0 companies |
| Hans Peter Obling Erichsen | Management | 0 companies |
| Steen Bøttzau Haunstrup | Management | 0 companies |
| Heidi Riber | Management | 0 companies |
| Poul Hansen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |