| Revenue | DKK 16,1M | +14% |
| EBITDA | DKK 315K | -83% |
| Net profit | DKK 108K | +101% |
| Total assets | DKK 29,8M | -19% |
| Equity | DKK 3,6M | -26% |
| Employees | 104 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 122.078 | 11.947 | 76.353 | 67.161 | 80.802 | 84.245 | 84.279 | 110.006 | 21.589 | 15.228 | 10.470 | 14.090 | 16.071 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47.850 | -45.484 | -47.267 | -52.263 | -45.770 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.774 | -20 | 5.840 | 1.057 | 7.747 | 7.385 | 6.589 | 3.662 | 18.305 | 10.426 | 4.154 | 1.883 | 315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.595 | -9.545 | -23.485 | -20.102 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.774 | -20 | 5.840 | 1.057 | 7.747 | 7.385 | 6.589 | 3.662 | 6.710 | 881 | -19.331 | -18.218 | 315 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.349 | -211 | -1.502 | -789 | -487 | -537 | -591 | -596 | -746 | -485 | -473 | -869 | -1.207 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.425 | -230 | 4.338 | 268 | 7.260 | 6.848 | 5.998 | 3.066 | 5.963 | 397 | -19.804 | -19.087 | -892 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.112 | -57 | 486 | -518 | 1.601 | 1.511 | 1.335 | 688 | 1.315 | 92 | -4.332 | -2.657 | -1.000 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.313 | -173 | 3.853 | 785 | 5.659 | 5.337 | 4.663 | 2.379 | 4.649 | 305 | -15.473 | -16.430 | 108 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.094 | 71.684 | 65.448 | 59.109 | 69.499 | 81.651 | 80.873 | 99.263 | 91.370 | 75.205 | 45.450 | 36.913 | 29.841 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 27.228 | 27.680 | 31.533 | 32.318 | 37.978 | 41.314 | 43.977 | 46.356 | 44.479 | 39.783 | 21.311 | 4.880 | 3.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.473 | 9.347 | 16.119 | 11.816 | 19.124 | 24.263 | 20.442 | 28.293 | 15.593 | 10.340 | 2.909 | 9.554 | 5.626 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.078 | 25.465 | 17.795 | 14.975 | 12.398 | 16.074 | 16.454 | 24.613 | 23.705 | 18.093 | 18.573 | 22.479 | 20.603 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.551 | 34.812 | 33.914 | 26.791 | 31.522 | 40.337 | 36.896 | 52.907 | 39.298 | 28.433 | 21.482 | 32.033 | 26.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
BW Management | Management | 1967 | — | — |
FS Management | Management | 1999 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Audit | 1967 | — | — | |
SJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1967 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITOBUS GRUPPEN A/S | Company | 66.7% | 66.7% | 2025 |
STEPH HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 5.0% | 5.0% | 2013 | |
ALSØNDERUP TURIST- OG MINIBUSSER ApS | Company | 10.0% | 10.0% | 2013 |
LØNG HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
JOAN OLSEN´S MINIBUS ApS | Company | 10.0% | 10.0% | 2013 |
ELLA OLSEN ApS | Company | 10.0% | 10.0% | 2013 |
STEEN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
JOHN ARNE HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
JAN OLSEN´S MINIBUS ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
MDTD HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
INTERNATIONAL HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olsen | Chief Executive Officer | 0 companies |
| Bent Wagn Jensen | Management | 0 companies |
| Finn Severinsen | Management | 0 companies |
| Michael Tarding | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Kjøller & Christensen | Audit | 0 companies |
| Stephen Jespersen | Management | 0 companies |
| Ib Gregers Hansen Boers | Deputy Chairman | 0 companies |
| Sofie Hansen Boers | Board of Directors | 0 companies |
| Jørgen Schlawitz | Deputy Chairman | 0 companies |
| Torben Lund | Board of Directors | 0 companies |
| John Arne Jespersen | Board of Directors | 0 companies |
| Rene Bæk Jespersen | Board of Directors | 0 companies |
| Niels Gregers Hansen Boers | Board of Directors | 0 companies |
| Steen Lange Jensen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Marianne Jensen | Board of Directors | 0 companies |
| Thala Carla Johanne Jensen | Board of Directors | 0 companies |
| Lars Lund-Nielsen | Board of Directors | 0 companies |
| Hans Christian Baunsøe | Board of Directors | 0 companies |
| Frankie Jimmy Thorsø Thomsen | Board of Directors | 0 companies |