| Revenue | DKK -24K | +14% |
| EBITDA | DKK -24K | -14% |
| Net profit | DKK 171K | -66% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 5,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -19 | -20 | -23 | -20 | -21 | -21 | -29 | -22 | -22 | -22 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -19 | -20 | -23 | -20 | -21 | -21 | -29 | -22 | -22 | -22 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -19 | -20 | -23 | -20 | -21 | -21 | -29 | -22 | -22 | -22 | -21 | -24 |
| Net financials | -27 | 529 | 401 | 818 | -427 | 520 | 1 | 436 | -164 | 1.310 | 234 | -259 | 661 | 243 |
| Profit before tax | -20 | 514 | 382 | 798 | -450 | 500 | -20 | 414 | -194 | 1.287 | 211 | -281 | 640 | 219 |
| Tax | 10 | 131 | 92 | 184 | -0 | 8 | -2 | 87 | -0 | 241 | 36 | -60 | 141 | 48 |
| Net profit | -31 | 383 | 290 | 614 | -450 | 492 | -18 | 328 | -194 | 1.046 | 175 | -221 | 499 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.594 | 5.910 | 6.201 | 6.839 | 6.035 | 6.426 | 6.319 | 6.554 | 6.269 | 7.365 | 5.438 | 4.898 | 5.332 | 5.411 |
| Equity | 5.576 | 5.863 | 6.056 | 6.572 | 6.023 | 6.414 | 6.292 | 6.514 | 6.212 | 7.148 | 5.210 | 4.875 | 5.256 | 5.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 204 | 11 | 0 | 64 | 31 |
| Short-term debt | 18 | 47 | 145 | 267 | 13 | 13 | 27 | 12 | 57 | 12 | 217 | 23 | 12 | 76 |
| Total debt | 18 | 47 | 145 | 267 | 13 | 13 | 27 | 40 | 57 | 217 | 228 | 23 | 76 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|