| Revenue | DKK -25K | +11% |
| EBITDA | DKK -205K | -13% |
| Net profit | DKK 1,1M | -21% |
| Total assets | DKK 13,9M | +1% |
| Equity | DKK 12,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -46 | -35 | -59 | -44 | -60 | -19 | -21 | -19 | -18 | -21 | -21 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -96 | -96 | -96 | -99 | -96 | -96 | -96 | -96 | -159 | -180 |
| EBITDA | -22 | -46 | -35 | -59 | -140 | -156 | -115 | -121 | -115 | -114 | -117 | -117 | -182 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -46 | -35 | -59 | -140 | -156 | -115 | -121 | -115 | -114 | -117 | -117 | -182 | -205 |
| Net financials | 677 | 954 | 1.083 | 997 | 858 | 1.360 | 302 | 1.892 | 1.159 | 1.931 | -228 | 1.579 | 1.705 | 1.337 |
| Profit before tax | 655 | 908 | 1.048 | 938 | 718 | 1.204 | 187 | 1.772 | 1.043 | 1.816 | -345 | 1.462 | 1.523 | 1.131 |
| Tax | 93 | 46 | 115 | 87 | 17 | 112 | -125 | 165 | -25 | 136 | -234 | 73 | 82 | -8 |
| Net profit | 562 | 862 | 933 | 852 | 701 | 1.091 | 312 | 1.607 | 1.069 | 1.680 | -111 | 1.389 | 1.441 | 1.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.746 | 12.881 | 13.068 | 14.100 | 14.527 | 14.306 | 12.947 | 13.298 | 13.618 | 14.588 | 12.854 | 13.504 | 13.671 | 13.865 |
| Equity | 10.245 | 11.019 | 10.884 | 11.140 | 11.896 | 12.460 | 12.045 | 13.111 | 13.272 | 14.050 | 12.326 | 12.755 | 12.675 | 12.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 1.862 | 2.184 | 2.960 | 2.631 | 1.846 | 902 | 187 | 346 | 539 | 529 | 748 | 996 | 1.050 |
| Total debt | 501 | 1.862 | 2.184 | 2.960 | 2.631 | 1.846 | 902 | 187 | 346 | 539 | 529 | 748 | 996 | 1.050 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|