| Revenue | DKK 230K | -91% |
| EBITDA | DKK 230K | -91% |
| Net profit | DKK -382K | -122% |
| Total assets | DKK 24,3M | -4% |
| Equity | DKK 9,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 566 | 560 | 571 | 467 | 306 | 268 | 217 | 151 | 353 | 447 | 2.688 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 545 | 420 | -327 | 451 | -587 | 306 | 268 | 217 | 151 | 353 | 447 | 2.688 | 230 |
| Depreciation & amort. | 27 | 53 | -0 | -307 | -50 | -75 | -83 | -83 | -83 | -109 | -109 | -129 | -157 |
| EBIT | 518 | 367 | -327 | 144 | -637 | 232 | 185 | 134 | 68 | 244 | 338 | 2.559 | 73 |
| Net financials | -190 | -194 | 469 | -528 | -602 | -250 | -170 | -316 | -186 | -189 | -239 | -549 | -562 |
| Profit before tax | 328 | 173 | 142 | -384 | -1.240 | -18 | 15 | -183 | -118 | 55 | 98 | 2.010 | -490 |
| Tax | 183 | -312 | -80 | -70 | -205 | 3 | 3 | -26 | -344 | -142 | -163 | 251 | -108 |
| Net profit | 145 | 485 | 222 | -314 | -1.034 | -21 | 12 | -156 | 226 | 197 | 262 | 1.759 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.487 | 24.002 | 23.917 | 23.395 | 21.984 | 21.835 | 21.694 | 23.832 | 23.496 | 23.344 | 23.271 | 25.146 | 24.257 |
| Equity | 8.188 | 8.672 | 8.290 | 8.050 | 6.906 | 7.006 | 7.060 | 6.960 | 7.320 | 7.655 | 8.089 | 9.733 | 9.229 |
| Long-term debt | 13.419 | 13.114 | 26.400 | 26.428 | 26.309 | 25.884 | 25.524 | 29.847 | 29.269 | 14.230 | 14.111 | 13.999 | 13.758 |
| Short-term debt | 348 | 332 | 421 | 222 | 180 | 189 | 187 | 309 | 294 | 489 | 264 | 357 | 321 |
| Total debt | 13.767 | 13.446 | 15.627 | 15.345 | 26.489 | 26.073 | 25.710 | 30.156 | 29.563 | 14.719 | 14.375 | 14.356 | 14.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1999 | |
| Individual | 0.0% | 0.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Aalborg Amts Landboforening v/rev. Chr. Møller Madsen | Audit | 0 companies |