| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 740K | -19% |
| Total assets | DKK 4,9M | +15% |
| Equity | DKK 4,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -41 | -17 | -0 | -2 | -2 | -1 | -3 | -2 | -2 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -41 | -17 | -0 | -2 | -2 | -1 | -3 | -2 | -2 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -41 | -17 | -0 | -2 | -2 | -1 | -3 | -2 | -2 | -3 | -3 |
| Net financials | -205 | -68 | -11 | 220 | 361 | 450 | 315 | 4 | 133 | 495 | 80 | 420 | 928 | 765 |
| Profit before tax | -212 | -75 | -19 | 178 | 344 | 450 | 314 | 2 | 131 | 493 | 78 | 418 | 925 | 762 |
| Tax | 1 | 11 | -0 | 3 | 39 | 17 | 13 | 18 | 15 | 18 | 17 | 14 | 17 | 22 |
| Net profit | -213 | -86 | -19 | 175 | 305 | 433 | 300 | -16 | 116 | 475 | 60 | 404 | 908 | 740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.917 | 2.058 | 2.192 | 1.816 | 2.092 | 2.479 | 2.688 | 2.645 | 2.730 | 3.118 | 3.087 | 3.401 | 4.219 | 4.870 |
| Equity | 1.897 | 1.714 | 1.597 | 1.671 | 1.886 | 2.230 | 2.440 | 2.334 | 2.360 | 2.745 | 2.716 | 3.030 | 3.848 | 4.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 343 | 595 | 145 | 205 | 249 | 248 | 311 | 370 | 373 | 372 | 371 | 371 | 372 |
| Total debt | 20 | 343 | 595 | 145 | 205 | 249 | 248 | 311 | 370 | 373 | 372 | 371 | 371 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |
| Birgit Mogensen | Board of Directors | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |
| Lene Nybo Refsgaard | Board of Directors | 0 companies |