| Revenue | DKK -2K | -81% |
| EBITDA | DKK -2K | +81% |
| Net profit | DKK 1,2M | +20% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 2,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | 46 | 70 | 0 | 3 | -4 | 4 | -6 | 2 | 2 | 1 | -9 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | 46 | 70 | 0 | 3 | -4 | 4 | -6 | 2 | 2 | 1 | -9 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | 46 | 70 | 0 | 3 | -4 | 4 | -6 | 2 | 2 | 1 | -9 | -2 |
| Net financials | 284 | 407 | 669 | 1.497 | 1.097 | 1.615 | 1.809 | 1.468 | 1.243 | 1.357 | 1.108 | 1.137 | 1.009 | 1.203 |
| Profit before tax | 279 | 404 | 715 | 1.567 | 1.097 | 1.619 | 1.805 | 1.472 | 1.238 | 1.359 | 1.110 | 1.138 | 1.000 | 1.202 |
| Tax | 1 | 1 | 11 | 16 | -0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 277 | 404 | 704 | 1.550 | 1.097 | 1.618 | 1.805 | 1.472 | 1.238 | 1.359 | 1.110 | 1.138 | 1.000 | 1.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 337 | 519 | 930 | 911 | 1.607 | 2.659 | 1.996 | 1.801 | 3.103 | 3.017 | 2.958 | 2.759 | 2.693 |
| Equity | 272 | 300 | 504 | 879 | 879 | 1.594 | 2.639 | 1.971 | 1.773 | 3.076 | 2.986 | 2.924 | 2.724 | 2.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 36 | 16 | 51 | 31 | 13 | 19 | 25 | 27 | 27 | 31 | 34 | 35 | 35 |
| Total debt | 10 | 36 | 16 | 51 | 31 | 13 | 19 | 25 | 27 | 27 | 31 | 34 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 1998 | — | — |
JE Management | Management | 1999 | — | — |
MC Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| HLA Holding | Audit | 0 companies |
| Jørgen Erik Rundblad | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |