| Revenue | DKK 277K | -11% |
| EBITDA | DKK -123K | -65% |
| Net profit | DKK -236K | -323% |
| Total assets | DKK 502K | -26% |
| Equity | DKK -74K | +87% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -114 | -20 | 108 | 313 | 277 |
| Staff expenses | -387 | -277 | -307 | -387 | -400 |
| EBITDA | -501 | -297 | -199 | -74 | -123 |
| Depreciation & amort. | -33 | -126 | -20 | -44 | -88 |
| EBIT | -534 | -423 | -219 | -119 | -211 |
| Net financials | 73 | 32 | 17 | -9 | -36 |
| Profit before tax | -461 | -391 | -202 | -128 | -247 |
| Tax | -113 | -91 | -45 | -72 | -10 |
| Net profit | -349 | -300 | -157 | -56 | -236 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.495 | 956 | 410 | 680 | 502 |
| Equity | -75 | -375 | -532 | -588 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 171 | 39 | 739 | 333 |
| Total debt | 127 | 171 | -39 | 739 | 333 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HC Management | Management | 1999 – 1999 |
BM Unofficial title | Unofficial title | 2019 – 2020 |
AB | Founder | 1999 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 1999 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Bruno Mikkelsen | Unofficial title | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Niels Erik Carstens | Board of Directors | 0 companies |
| Gitte Bjørk Dahl | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Michael Bjørk | Board of Directors | 0 companies |