| Revenue | DKK 967K | +15% |
| EBITDA | DKK 177K | -24% |
| Net profit | DKK 35K | -78% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 285K | -29% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 965 | 761 | 990 | 843 | 967 |
| Staff expenses | -996 | -774 | -673 | -609 | -791 |
| EBITDA | -31 | -13 | 317 | 233 | 177 |
| Depreciation & amort. | -53 | -48 | -47 | -47 | -50 |
| EBIT | -84 | -61 | 270 | 186 | 126 |
| Net financials | -23 | -26 | 2 | 19 | -64 |
| Profit before tax | -107 | -87 | 272 | 205 | 62 |
| Tax | -26 | -19 | 61 | 46 | 28 |
| Net profit | -81 | -68 | 211 | 160 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.309 | 4.067 | 4.289 | 2.308 | 2.354 |
| Equity | 3.618 | 3.530 | 3.741 | 400 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 475 | 486 | 1.845 | 2.069 |
| Total debt | 628 | 475 | 486 | 1.845 | 2.069 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EN Management | Management | 1999 |
PN Management | Management | 1999 |
| Former (1) | ||
KS Audit | Audit | 1999 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nielsen | Management | 0 companies |
| Kristen Stagstrup | Audit | 0 companies |
| Peter Nielsen | Management | 0 companies |