| Revenue | DKK 1,7M | +133% |
| EBITDA | DKK 1M | +2691% |
| Net profit | DKK 915K | +855% |
| Total assets | DKK 11,8M | +17% |
| Equity | DKK 10,1M | +10% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.726 | 253 | 1.188 | 746 | 1.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.148 | -625 | 413 | -39 | 1.003 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.148 | -625 | 413 | -39 | 1.003 |
| Net financials | 180 | 80 | 175 | 163 | 173 |
| Profit before tax | 2.328 | -545 | 588 | 125 | 1.176 |
| Tax | 513 | -106 | 131 | 29 | 261 |
| Net profit | 1.815 | -439 | 457 | 96 | 915 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.346 | 9.765 | 10.969 | 10.077 | 11.782 |
| Equity | 9.058 | 8.620 | 9.077 | 9.173 | 10.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.251 | 1.145 | 1.892 | 904 | 1.694 |
| Total debt | 1.251 | 1.145 | 1.892 | 904 | 1.694 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2004 |
SO Management | Management | 1999 |
| Former (2) | ||
PB Management | Management | 1999 – 1999 |
HA Audit | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Karin Jespersen | Management | 0 companies |
| Svend Overgaard Jespersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |