| Revenue | — | — |
| EBITDA | DKK -6K | +22% |
| Net profit | DKK -13K | -31% |
| Total assets | DKK 6,8M | +4% |
| Equity | DKK 5,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -5 | -8 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -3 | -7 | 6 | -7 | -7 | -7 | -8 | -9 | -5 | -8 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -3 | -7 | 6 | -7 | -7 | -7 | -8 | -9 | -5 | -8 | -8 | -6 |
| Net financials | -8 | -8 | -9 | -10 | -11 | -13 | -17 | -25 | 1.709 | -47 | -8 | -7 | -6 | -10 |
| Profit before tax | -10 | -9 | -12 | -16 | -5 | -20 | -24 | -32 | 1.701 | -56 | -13 | -15 | -14 | -17 |
| Tax | 2 | 3 | 2 | 40 | 6 | -4 | -6 | -7 | -2 | -12 | 12 | -4 | -4 | -3 |
| Net profit | -12 | -12 | -14 | -57 | -11 | -16 | -17 | -25 | 1.702 | -43 | -25 | -12 | -10 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.198 | 6.180 | 6.191 | 6.190 | 6.209 | 6.132 | 6.097 | 6.536 | 6.453 | 6.463 | 6.597 | 6.826 | 6.552 | 6.821 |
| Equity | 5.683 | 5.574 | 5.463 | 5.306 | 5.194 | 5.075 | 4.951 | 4.818 | 6.410 | 6.254 | 6.115 | 5.985 | 5.853 | 5.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 606 | 728 | 884 | 1.015 | 1.058 | 1.145 | 1.718 | 43 | 210 | 482 | 842 | 699 | 1.116 |
| Total debt | 516 | 606 | 728 | 884 | 1.015 | 1.058 | 1.145 | 1.718 | 43 | 210 | 482 | 842 | 699 | 1.116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|