| Revenue | DKK 65,2M | +283% |
| EBITDA | DKK 1,9M | +245% |
| Net profit | DKK -399K | -619% |
| Total assets | DKK 18,1M | +367% |
| Equity | DKK 495K | -45% |
| Employees | 38 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 28 | -23 | 6.525 | 17.036 | 65.195 |
| Staff expenses | -0 | -0 | -6.003 | -16.479 | -63.273 |
| EBITDA | 28 | -23 | 522 | 558 | 1.923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -23 | 522 | 558 | 1.923 |
| Net financials | 0 | -0 | -335 | -459 | -2.434 |
| Profit before tax | 28 | -24 | 187 | 99 | -511 |
| Tax | -0 | -5 | 41 | 22 | -112 |
| Net profit | 28 | -18 | 145 | 77 | -399 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 721 | 736 | 5.009 | 3.881 | 18.141 |
| Equity | 690 | 672 | 817 | 894 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 64 | 4.192 | 2.987 | 17.646 |
| Total debt | 30 | 64 | 4.192 | 2.987 | 17.646 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
TH Management | Management | 2018 – 2022 |
AC Audit | Audit | 1999 – 1999 |
MK Chief Executive Officer | Chief Executive Officer | 2003 – 2008 |
TB Chief Executive Officer | Chief Executive Officer | 2008 – 2017 |
P | Audit | 1999 – 2001 |
HB Management | Management | 1999 – 1999 |
CO Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
KS Management | Management | 1999 – 1999 |
MM Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 1999 – 1999 | |
PH | Chairman | 2008 – 2017 |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holstener Larsen | Management | 0 companies |
| Aksel Christensen | Audit | 0 companies |
| Maj-Britt Koch Scheibye | Chief Executive Officer | 0 companies |
| Thomas Benedikt Willers-Madsen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Herman Bent Ewert | Management | 0 companies |
| Carsten Olsen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Margareta Möller | Management | 0 companies |
| René Feldfoss Kania | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Per Holm | Chairman | 0 companies |
| Anders Broskov Kørup | Board of Directors | 0 companies |