| Revenue | DKK 0 | — |
| EBITDA | DKK -204K | -26% |
| Net profit | DKK -23M | -134% |
| Total assets | DKK 385,7M | -8% |
| Equity | DKK 353,1M | -6% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.541 | 11.087 | 12.260 | 9.508 | -109 | -102 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 6.631 | -59 | -96 | 9.541 | 11.087 | 12.260 | 9.508 | -109 | -102 | -164 | -211 | -159 | -162 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 18 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 6.613 | -77 | -112 | 9.541 | 11.087 | 12.260 | 9.508 | -109 | -102 | -164 | -211 | -159 | -162 | -204 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.294 | 10.621 | 17.832 | 28.664 | 802 | 25.233 | 13.786 | 16.425 | 15.238 | 63.393 | 31.787 | 40.313 | 86.457 | -31.173 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 962 | 10.543 | 17.720 | 28.562 | 5.331 | 25.149 | 15.664 | 16.316 | 15.136 | 63.230 | 31.575 | 40.155 | 86.296 | -31.377 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.439 | 1.088 | 2.329 | 4.426 | 2.300 | 2.722 | 1.293 | 1.538 | 1.645 | 11.383 | 3.386 | 9.850 | 18.191 | -8.328 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.401 | 9.456 | 15.390 | 24.136 | 3.031 | 22.427 | 14.371 | 14.778 | 13.491 | 51.847 | 28.189 | 30.305 | 68.104 | -23.049 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.390 | 112.750 | 130.909 | 157.363 | 154.951 | 182.207 | 197.510 | 213.290 | 224.373 | 279.539 | 305.326 | 339.368 | 420.754 | 385.682 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 92.672 | 102.128 | 117.519 | 141.654 | 144.686 | 167.113 | 179.983 | 193.261 | 205.252 | 256.099 | 282.788 | 311.093 | 377.697 | 353.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.718 | 10.622 | 13.391 | 15.709 | 10.266 | 11.065 | 17.527 | 20.029 | 19.121 | 23.440 | 22.539 | 28.275 | 43.057 | 32.534 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.718 | 10.622 | 13.391 | 15.709 | 10.266 | 15.094 | 17.527 | 20.029 | 19.121 | 23.440 | 22.539 | 28.275 | 43.057 | 32.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Petersen | Management | 0 companies |