| Revenue | DKK 83M | +6% |
| EBITDA | DKK 13,9M | +11% |
| Net profit | DKK -1,4M | -139% |
| Total assets | DKK 166,8M | +7% |
| Equity | DKK 39,6M | +10% |
| Employees | 438 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 75.545 | 84.801 | 74.798 | 78.041 | 82.968 |
| Staff expenses | -54.540 | -63.741 | -64.365 | -65.539 | -69.046 |
| EBITDA | 21.006 | 21.060 | 10.432 | 12.501 | 13.922 |
| Depreciation & amort. | -9.101 | -9.773 | -10.790 | -10.474 | -13.361 |
| EBIT | 11.904 | 11.287 | -358 | 2.028 | 562 |
| Net financials | -125 | -879 | -2.677 | 1.372 | -2.543 |
| Profit before tax | 11.779 | 10.409 | -3.035 | 3.400 | -1.981 |
| Tax | 2.261 | 2.297 | -679 | -40 | -626 |
| Net profit | 9.519 | 8.112 | -2.356 | 3.440 | -1.355 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100.499 | 121.694 | 133.372 | 156.618 | 166.834 |
| Equity | 26.740 | 34.852 | 32.496 | 35.936 | 39.581 |
| Long-term debt | 9.860 | 6.728 | 14.518 | 31.661 | 25.614 |
| Short-term debt | 62.374 | 78.778 | 85.760 | 89.021 | 101.638 |
| Total debt | 72.234 | 85.507 | 100.278 | 120.682 | 127.253 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2000 |
AW | Founder | 1998 |
| Former (1) | ||
UB Management | Management | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (10) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2005 – 2013 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sejer Sørensen | Management | 0 companies |
| Allan Welcher Frøsig Christensen | Founder | 0 companies |
| Ulrik Borum Vendelbo | Management | 0 companies |
| Lars Axeltoft Tregart | Board of Directors | 0 companies |
| Dorte Krogh | Board of Directors | 0 companies |
| Jens Sejer Sørensen | Chairman | 0 companies |
| Jakob Skovsgaard | Board of Directors | 0 companies |
| Lars Buchardt Geisler | Board of Directors | 0 companies |
| Lars Schmidt Hansen | Board of Directors | 0 companies |
| Morten Poulsgaard | Board of Directors | 0 companies |
| Thomas Børre Jørgensen | Board of Directors | 0 companies |
| Lars Busk | Chairman | 0 companies |
| Peter Lindholst | Board of Directors | 0 companies |
| Gert Farup Lindquist | Board of Directors | 0 companies |
| Lars Steen Pedersen | Chairman | 0 companies |
| Torben Østergaard Mouritsen | Chairman | 0 companies |
| Michael Bjerre | Board of Directors | 0 companies |