| Revenue | DKK 0 | — |
| EBITDA | DKK -186K | +19% |
| Net profit | DKK 737K | +14% |
| Total assets | DKK 43,2M | +1% |
| Equity | DKK 42,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 48 | 0 | -180 | -143 | -462 | -287 | -227 | -159 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -282 | -898 | -801 | -180 | -143 | -462 | -287 | -227 | -159 | -136 | -144 | -105 | -228 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -898 | -801 | -180 | -143 | -462 | -287 | -227 | -159 | -136 | -144 | -105 | -228 | -186 |
| Net financials | 1.977 | 5.794 | 5.652 | 2.074 | -249 | 3.552 | 842 | 2.010 | 153 | 4.959 | -1.084 | 554 | 1.391 | 1.299 |
| Profit before tax | 1.695 | 4.896 | 4.851 | 1.894 | -392 | 3.090 | 554 | 1.783 | -6 | 4.824 | -1.229 | 449 | 1.163 | 1.113 |
| Tax | 367 | 1.241 | 1.038 | 463 | -77 | 619 | 122 | 395 | -6 | 1.107 | -4 | 268 | 516 | 376 |
| Net profit | 1.328 | 3.655 | 3.813 | 1.431 | -316 | 2.471 | 432 | 1.388 | -0 | 3.717 | -1.224 | 181 | 647 | 737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.891 | 38.415 | 40.841 | 40.751 | 37.754 | 40.231 | 40.325 | 41.946 | 40.932 | 44.593 | 46.239 | 42.489 | 42.730 | 43.238 |
| Equity | 34.064 | 36.719 | 38.533 | 39.366 | 37.550 | 40.021 | 40.253 | 41.572 | 40.892 | 43.609 | 41.385 | 41.566 | 42.154 | 42.830 |
| Long-term debt | 367 | 1.179 | 986 | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 516 | 1.322 | 1.074 | 204 | 209 | 72 | 374 | 40 | 984 | 4.854 | 923 | 576 | 407 |
| Total debt | 827 | 1.695 | 2.308 | 1.385 | 204 | 209 | 72 | 374 | 40 | 984 | 4.854 | 923 | 576 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1999 | — | — |
FE Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |
| Finn Erik Rasmussen | Audit | 0 companies |