| Revenue | DKK 93M | -8% |
| EBITDA | DKK 1,5M | +129% |
| Net profit | DKK 907K | +119% |
| Total assets | DKK 13,4M | -25% |
| Equity | DKK 5,6M | -52% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.037 | 29.789 | 144.574 | 100.765 | 92.964 |
| Staff expenses | -1.534 | -2.215 | -1.960 | -1.508 | -1.503 |
| EBITDA | 1.503 | 27.574 | 14.995 | -5.027 | 1.480 |
| Depreciation & amort. | -21 | -21 | -30 | -37 | -32 |
| EBIT | 1.482 | 27.554 | 14.964 | -5.063 | 1.448 |
| Net financials | -4 | -69 | -110 | 65 | -297 |
| Profit before tax | 1.479 | 27.485 | 14.855 | -4.998 | 1.151 |
| Tax | 319 | 1.822 | 1.571 | -294 | 244 |
| Net profit | 1.160 | 25.663 | 13.284 | -4.704 | 907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.971 | 39.910 | 27.354 | 17.988 | 13.434 |
| Equity | 4.472 | 29.135 | 19.419 | 11.715 | 5.622 |
| Long-term debt | 2.900 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.599 | 10.775 | 7.935 | 6.273 | 7.812 |
| Total debt | 8.499 | 10.775 | 7.935 | 6.273 | 7.812 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
TK Management | Management | 2001 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2003 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Palle Madsen | Chief Executive Officer | 0 companies |
| Thomas Kjærgaard Boesen | Management | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |
| Ingrid Brix Jensen Havemann | Board of Directors | 0 companies |
| Michael Dannesboe | Board of Directors | 0 companies |
| Mogens Ullerup Kjær | Board of Directors | 0 companies |
| Jan Michael Holm | Board of Directors | 0 companies |
| Kent Hedegaard | Board of Directors | 0 companies |
| Jørgen Poulsen Dannesboe | Chairman | 0 companies |
| Robert Rudolf Sjøqvist | Board of Directors | 0 companies |
| Michael Christiani Havemann | Chairman | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |