| Revenue | DKK 3,7M | -4% |
| EBITDA | DKK 1,1M | +37% |
| Net profit | DKK 710K | +44% |
| Total assets | DKK 6M | +14% |
| Equity | DKK 3,7M | -17% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.708 | 3.967 | 4.245 | 3.822 | 3.677 |
| Staff expenses | -2.987 | -2.992 | -2.618 | -2.995 | -2.544 |
| EBITDA | 714 | 797 | 1.627 | 827 | 1.134 |
| Depreciation & amort. | -216 | -261 | -280 | -250 | -307 |
| EBIT | 498 | 536 | 1.348 | 577 | 827 |
| Net financials | 40 | 37 | 56 | 60 | 86 |
| Profit before tax | 537 | 573 | 1.404 | 637 | 912 |
| Tax | 118 | 166 | 309 | 144 | 202 |
| Net profit | 419 | 407 | 1.095 | 493 | 710 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.743 | 4.489 | 5.828 | 5.236 | 5.986 |
| Equity | 3.736 | 3.743 | 4.438 | 4.531 | 3.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 992 | 709 | 1.390 | 636 | 2.179 |
| Total debt | 992 | 709 | 1.390 | 636 | 2.179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Founder | Founder | 1999 |
KL Management | Management | 2010 |
| Former (1) | ||
ND Chief Executive Officer | Chief Executive Officer | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Degn Arildtoft | Chief Executive Officer | 0 companies |
| René Brink Madsen | Founder | 0 companies |
| Klaus Langelund | Management | 0 companies |
| Uffe Laursen Vig | Chairman | 0 companies |
| Peter Rassing | Board of Directors | 0 companies |
| Mikael Broch Povlsen | Board of Directors | 0 companies |
| Jesper Kruse | Board of Directors | 0 companies |
| Anette Nielsen Kusk | Chairman | 0 companies |