| Revenue | DKK 33M | -2% |
| EBITDA | DKK 2,4M | -42% |
| Net profit | DKK 109K | -95% |
| Total assets | DKK 83,4M | -2% |
| Equity | DKK 29,4M | +0% |
| Employees | 119 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.861 | 31.142 | 30.370 | 33.776 | 32.952 |
| Staff expenses | -23.125 | -24.753 | -26.070 | -29.586 | -30.537 |
| EBITDA | 7.736 | 6.389 | 4.300 | 4.156 | 2.414 |
| Depreciation & amort. | -646 | -672 | -948 | -1.101 | -1.684 |
| EBIT | 7.090 | 5.717 | 3.352 | 3.055 | 730 |
| Net financials | 614 | -630 | -435 | -319 | -590 |
| Profit before tax | 7.705 | 5.087 | 2.917 | 2.735 | 140 |
| Tax | 1.349 | 1.120 | 642 | 608 | 31 |
| Net profit | 6.355 | 3.968 | 2.275 | 2.128 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.991 | 71.721 | 77.668 | 85.126 | 83.387 |
| Equity | 18.907 | 22.875 | 25.150 | 29.268 | 29.378 |
| Long-term debt | 1.108 | 946 | 720 | 451 | 165 |
| Short-term debt | 46.395 | 47.145 | 51.122 | 54.589 | 53.160 |
| Total debt | 47.502 | 48.091 | 51.842 | 55.039 | 53.325 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 1999 |
RH Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Holmen Madsen | Management | 0 companies |
| Rasmus Holmen Madsen | Management | 0 companies |