| Revenue | DKK -29K | +10% |
| EBITDA | DKK -29K | -10% |
| Net profit | DKK 89K | -98% |
| Total assets | DKK 106,4M | -8% |
| Equity | DKK 105,4M | +1% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -42 | -35 | -35 | -19 | -38 | -123 | -20 | -34 | -146 | -66 | -26 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -42 | -35 | -35 | -19 | -38 | -123 | -20 | -34 | -146 | -66 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -42 | -35 | -35 | -19 | -38 | -123 | -20 | -34 | -146 | -66 | -26 | -29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 3.715 | 1.774 | 2.773 | 1.425 | 2.923 | 533 | 1.554 | 5.453 | 3.821 | 6.307 | 4.527 | 95 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.321 | 3.674 | 1.739 | 2.738 | 1.406 | 2.886 | 410 | 1.533 | 5.419 | 3.675 | 6.240 | 4.500 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | 46 | -45 | -11 | -7 | -6 | -48 | 6 | -10 | -38 | -24 | 20 | -23 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.287 | 3.627 | 1.784 | 2.749 | 1.414 | 2.891 | 458 | 1.527 | 5.430 | 3.713 | 6.264 | 4.481 | 89 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.474 | 53.682 | 60.003 | 64.097 | 72.293 | 78.096 | 83.091 | 80.336 | 93.527 | 101.300 | 110.659 | 115.910 | 106.403 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 47.637 | 51.581 | 56.769 | 60.129 | 65.031 | 69.550 | 73.849 | 77.100 | 88.636 | 95.030 | 102.560 | 104.402 | 105.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765 | 635 | 638 | 175 | 806 | 0 | 0 | 1.560 | 979 | 1.777 | 1.016 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836 | 1.336 | 2.599 | 3.329 | 7.087 | 7.740 | 9.242 | 3.236 | 3.331 | 5.290 | 6.322 | 10.491 | 966 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836 | 2.101 | 3.234 | 3.968 | 7.262 | 8.546 | 9.242 | 3.236 | 4.891 | 6.270 | 8.098 | 11.507 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 1998 | — | — |
PS Management | Management | 2017 | — | — |
JO Audit | Audit | 1998 | — | — |
JS Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nancy og Preben Stubbe ApS | Company | 50.0% | 50.0% | 2021 |
Birgit og Flemming Stubbe Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stubbe | Founder | 0 companies |
| Preben Stubbe | Management | 0 companies |
| Jens Otto Laursen | Audit | 0 companies |
| Jane Stubbe | Founder | 0 companies |
| Carina Stubbe | Board of Directors | 0 companies |
| Flemming Stubbe | Chairman | 0 companies |