| Revenue | DKK -7K | +217% |
| EBITDA | DKK -7K | -217% |
| Net profit | DKK -1,3M | -44229% |
| Total assets | DKK 125K | -91% |
| Equity | DKK -82K | -107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -810 | -186 | -26 | -0 | -18 | -12 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -810 | 14.672 | -26 | -0 | -18 | -12 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -810 | 14.672 | -26 | -0 | -18 | -12 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -7 |
| Net financials | -756 | -7.165 | 315 | -177 | 840 | 313 | 0 | 0 | -0 | 0 | -0 | -1 | -1 | -1.300 |
| Profit before tax | -1.567 | 7.507 | 289 | -177 | 822 | 300 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -1.307 |
| Tax | -26 | -108 | -7 | 80 | -74 | -3 | -0 | -0 | -0 | 78 | -0 | -0 | -0 | -0 |
| Net profit | -1.541 | 7.614 | 296 | -257 | 896 | 303 | -1 | -1 | -1 | -79 | -1 | -2 | -3 | -1.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.013 | 3.777 | 3.942 | 5.051 | 1.500 | 1.503 | 1.503 | 1.503 | 1.503 | 1.426 | 1.426 | 1.425 | 1.425 | 125 |
| Equity | -3.775 | 3.347 | 3.473 | 4.124 | 1.010 | 1.312 | 1.311 | 1.310 | 1.309 | 1.231 | 1.229 | 1.227 | 1.224 | -82 |
| Long-term debt | 0 | 0 | 0 | 0 | -74 | 0 | 0 | -77 | -78 | 195 | 195 | 195 | 195 | 195 |
| Short-term debt | 5.970 | 430 | 469 | 928 | 491 | 190 | 191 | 193 | 194 | 0 | 1 | 3 | 6 | 12 |
| Total debt | 5.970 | 430 | 469 | 928 | 491 | 190 | 191 | 193 | 194 | 195 | 197 | 198 | 201 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |