| Revenue | DKK 4M | -4% |
| EBITDA | DKK 247K | +159% |
| Net profit | DKK 35K | +133% |
| Total assets | DKK 11,8M | +11% |
| Equity | DKK 4,2M | +1% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.966 | — | 2.929 | 4.188 | 4.036 |
| Staff expenses | -5.234 | -0 | -5.040 | -4.092 | -3.789 |
| EBITDA | 732 | 0 | -2.111 | 95 | 247 |
| Depreciation & amort. | -40 | -0 | -37 | -36 | -36 |
| EBIT | 692 | 0 | -2.148 | 59 | 211 |
| Net financials | -68 | 0 | -121 | -167 | -165 |
| Profit before tax | 624 | 0 | -2.269 | -108 | 47 |
| Tax | 141 | -0 | -497 | -0 | 11 |
| Net profit | 483 | 0 | -1.771 | -107 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 11.339 | 0 | 9.790 | 10.657 | 11.785 |
| Equity | 7.246 | 0 | 4.265 | 4.157 | 4.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.740 | 0 | 5.525 | 6.500 | 7.593 |
| Total debt | 3.740 | 0 | 5.525 | 6.500 | 7.593 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LF Management | Management | 1998 – 2022 |
W& Founder | Founder | 1998 – 2025 |
| Audit | 1998 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1998 – 2022 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2000 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 1998 | |
| Individual | 25–33.32% | 25–33.32% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fischer | Management | 0 companies |
| Witt & Son Ltd | Founder | 0 companies |
| Hans Vejlesby Revision, Registrerede Revisorer FRR | Audit | 0 companies |
| Karsten Christian Witt | Chairman | 0 companies |
| Kirsten Vang Hauskov | Board of Directors | 0 companies |
| Søren Vang Fischer | Board of Directors | 0 companies |
| Allis Vang Fischer | Board of Directors | 0 companies |