| Revenue | DKK 836K | +242% |
| EBITDA | DKK 339K | +12842% |
| Net profit | DKK 232K | +1789% |
| Total assets | DKK 1,1M | +33% |
| Equity | DKK 717K | +28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 47 | 122 | 45 | 25 | 22 | 29 | 0 | 39 | 839 | 149 | 200 | 245 | 836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -488 |
| EBITDA | 25 | 52 | 122 | 42 | 25 | 22 | 27 | 0 | 39 | 646 | -11 | 22 | -3 | 339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 |
| EBIT | 25 | 52 | 122 | 42 | 25 | 22 | 27 | 0 | 39 | 646 | -11 | 22 | -3 | 301 |
| Net financials | 2 | -15 | -5 | 527 | 53 | -450 | 10 | 1 | 2 | -51 | -0 | 2 | 2 | 1 |
| Profit before tax | 27 | 37 | 117 | 570 | 78 | -428 | 37 | 1 | 40 | 650 | -11 | 23 | -1 | 302 |
| Tax | 3 | 3 | -0 | -0 | -0 | -0 | 5 | 0 | 9 | 131 | -2 | 20 | -13 | 70 |
| Net profit | 25 | 35 | 117 | 570 | 78 | -428 | 32 | 1 | 31 | 464 | -9 | 4 | 12 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 642 | 494 | 11.993 | 18.010 | 835 | 519 | 445 | 415 | 1.410 | 897 | 780 | 820 | 1.095 |
| Equity | -133 | -98 | 19 | 589 | 667 | 239 | 271 | 272 | 304 | 768 | 609 | 612 | 560 | 717 |
| Long-term debt | 173 | 255 | 165 | 10.965 | 16.938 | 165 | 5 | 0 | 9 | 128 | 0 | 7 | 2 | 71 |
| Short-term debt | 658 | 485 | 310 | 439 | 405 | 431 | 243 | 172 | 102 | 511 | 287 | 158 | 257 | 307 |
| Total debt | 831 | 740 | 475 | 11.404 | 17.343 | 596 | 248 | 173 | 111 | 639 | 287 | 165 | 259 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD | Audit | 1998 | — | — |
PM Management | Management | 2024 | — | — |
JP Management | Management | 2016 | — | — |
DB Founder | Founder | 1998 | — | — |
KA Management | Management | 2002 | — | — |
SH Management | Management | 2006 | — | — |
TK Founder | Founder | 1998 | — | — |
AM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karleby Revision ApS | Company | 100.0% | 100.0% | 2017 |
AUDIT GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Degnbol Pedersen | Audit | 0 companies |
| Peter Melsen Baerens | Management | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| Dan Bakkestrøm Hougesen | Founder | 0 companies |
| Kristina Andersen | Management | 0 companies |
| Søren Haahr Sørensen | Management | 0 companies |
| Tom Kræmer Lindby | Founder | 0 companies |
| Anna Marie Karleby | Management | 0 companies |
| Bo Janting Christensen | Board of Directors | 0 companies |