| Revenue | DKK -539K | -30% |
| EBITDA | DKK -790K | +30% |
| Net profit | DKK 968K | -70% |
| Total assets | DKK 30,2M | +0% |
| Equity | DKK 23,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -25 | -15 | -223 | -394 | -337 | -420 | -373 | -640 | -870 | -710 | -770 | -539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -303 | -327 | -352 | -251 |
| EBITDA | -10 | -13 | -25 | -15 | -223 | -394 | -337 | -422 | -373 | -727 | -1.174 | -1.037 | -1.122 | -790 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -132 | -142 | -160 | -179 | -984 | -183 | -194 | -267 | -115 |
| EBIT | -10 | -13 | -25 | -15 | -254 | -527 | -479 | -582 | -552 | -1.712 | -1.356 | -1.231 | -1.389 | -905 |
| Net financials | 1.758 | 2.401 | 1.816 | 2.234 | 2.187 | 1.758 | 2.261 | 1.797 | 943 | 3.490 | 1.902 | 2.542 | 4.539 | 1.708 |
| Profit before tax | 1.748 | 2.387 | 1.791 | 2.220 | 1.933 | 1.232 | 1.782 | 1.215 | 391 | 1.779 | 546 | 1.312 | 3.150 | 803 |
| Tax | 30 | 20 | 8 | -4 | -21 | -81 | -68 | -77 | -214 | -27 | -615 | -176 | -59 | -165 |
| Net profit | 1.717 | 2.368 | 1.783 | 2.224 | 1.953 | 1.313 | 1.849 | 1.292 | 605 | 1.806 | 1.161 | 1.488 | 3.209 | 968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.142 | 13.225 | 13.826 | 15.510 | 20.694 | 21.122 | 22.205 | 26.336 | 25.981 | 27.401 | 28.177 | 27.805 | 30.017 | 30.162 |
| Equity | 10.738 | 12.396 | 13.238 | 14.912 | 16.165 | 16.928 | 18.227 | 18.969 | 18.724 | 19.867 | 20.338 | 21.132 | 23.641 | 23.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.192 | 3.048 | 2.901 | 4.367 | 4.599 | 4.445 | 4.892 | 3.794 | 3.591 | 3.384 |
| Short-term debt | 404 | 830 | 588 | 598 | 1.304 | 1.100 | 1.018 | 2.905 | 2.555 | 2.982 | 2.838 | 2.769 | 2.687 | 2.759 |
| Total debt | 404 | 830 | 588 | 598 | 4.497 | 4.148 | 3.918 | 7.272 | 7.153 | 7.427 | 7.731 | 6.562 | 6.277 | 6.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2004 | — | — |
SE Founder | Founder | 1998 | — | — |
PS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
Svend Erik Andersen Holding 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Tvedebrink Elsner | Management | 0 companies |
| Svend Erik Andersen | Founder | 0 companies |
| Peter Schiøtz | Management | 0 companies |