| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -105% |
| Net profit | DKK -7K | -105% |
| Total assets | DKK 321K | +3% |
| Equity | DKK 128K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.560 | 1.654 | 1.932 | 1.690 | 1.687 | 1.596 | 1.660 | 1.618 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 240 | 218 | 2 | 8 | -3 | -41 | -114 | 163 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | 240 | 218 | 2 | 8 | -3 | -41 | -114 | 163 | -8 |
| Net financials | 0 | 0 | -0 | -3 | -0 | -0 | -0 | -1 | -0 | -0 |
| Profit before tax | 179 | 240 | 217 | -1 | 8 | -4 | -42 | -115 | 163 | -9 |
| Tax | 45 | 60 | 53 | 0 | 2 | -1 | -9 | -25 | 36 | -2 |
| Net profit | 134 | 180 | 164 | -2 | 6 | -3 | -33 | -90 | 127 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 293 | 490 | 622 | 549 | 484 | 292 | 120 | 311 | 321 |
| Equity | 55 | 235 | 399 | 397 | 403 | 400 | 268 | 78 | 205 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 58 | 91 | 225 | 146 | 83 | 25 | 42 | 105 | 193 |
| Total debt | 27 | 58 | 91 | 225 | 146 | 83 | 25 | 42 | 105 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 66.7% | 66.7% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schiøtt-Andersen | Audit | 0 companies |