Riskpilot← Back to searchSign inGet full accessNAVILOGIC ApS
APSActiveCVR 21443107Torskekaj 1Computer programming activities · NACE 6210Est. 199915 employeeswww.navilogic.dk
Revenue 2025
DKK 7,3M
+32% vs 2024
EBITDA margin
31.0%
+56% vs 2024
Equity ratio
75.8%
Financial strength
Net profit 2025
DKK 1,9M
+66% vs 2024
| Revenue | DKK 7,3M | +32% |
| EBITDA | DKK 2,3M | +56% |
| Net profit | DKK 1,9M | +66% |
| Total assets | DKK 9,8M | +18% |
| Equity | DKK 7,4M | +30% |
| Employees | 15 | — |
Legal name
NAVILOGIC ApS
CVR number
21443107
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
2. februar 1999
Share capital
DKK 125.000
Employees
15 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør.
Company purpose
Selskabets formål er at udvikle og sælge software og anden dermed beslægtet virksomhed, samt foretage investeringer i samme type virksomheder.
Address
Torskekaj 1
Phone
+4530260416
Email
info@navilogic.dk
Website
www.navilogic.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.420 | -1.060 | 1.252 | 1.125 | 1.318 | 1.149 | 1.616 | 1.614 | 3.411 | 2.941 | 4.521 | 6.925 | 5.557 | 7.337 |
| Staff expenses | -866 | -862 | -1.032 | -1.044 | -1.087 | -928 | -1.140 | -1.180 | -1.622 | -2.629 | -3.274 | -4.623 | -4.100 | -5.065 |
| EBITDA | 554 | -198 | 220 | 81 | 231 | 221 | 476 | 434 | 1.789 | 312 | 1.247 | 2.302 | 1.457 | 2.272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -12 | -26 | -23 |
| EBIT | 554 | -198 | 220 | 81 | 231 | 221 | 476 | 434 | 1.785 | 308 | 1.243 | 2.291 | 1.431 | 2.250 |
| Net financials | 4 | -54 | -5 | 52 | 18 | -25 | 44 | -32 | -56 | 1 | 4 | -31 | 55 | 202 |
| Profit before tax | 558 | -91 | 215 | 134 | 248 | 196 | 520 | 402 | 1.729 | 309 | 1.247 | 2.259 | 1.486 | 2.452 |
| Tax | 143 | 58 | 55 | 36 | 57 | 48 | 117 | 90 | 384 | 76 | 357 | 407 | 335 | 543 |
| Net profit | 415 | -149 | 161 | 97 | 191 | 148 | 403 | 312 | 1.344 | 232 | 890 | 1.852 | 1.151 | 1.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 1.247 | 809 | 771 | 1.168 | 1.307 | 1.638 | 2.258 | 3.826 | 4.373 | 4.646 | 6.121 | 8.313 | 9.820 |
| Equity | 103 | 251 | 215 | 313 | 404 | 451 | 751 | 955 | 2.188 | 2.310 | 3.087 | 4.711 | 5.736 | 7.445 |
| Long-term debt | 135 | -52 | 28 | 17 | 36 | 35 | 105 | 78 | 429 | 114 | 373 | 360 | 0 | 542 |
| Short-term debt | 339 | -943 | 566 | 441 | 728 | 821 | 783 | 1.226 | 1.208 | 1.949 | 1.186 | 1.050 | 2.577 | 1.833 |
| Total debt | 474 | -995 | 594 | 458 | 764 | 856 | 888 | 1.304 | 1.638 | 2.063 | 1.559 | 1.411 | 2.577 | 2.375 |
EBITDA margin
31.0%
This company
15.8%
Market median
+96% vs market
20122025
Equity ratio
75.8%
This company
38.2%
Market median
+98% vs market
20122025
Return on equity
25.6%
This company
18.4%
Market median
+39% vs market
20122025
Net profit margin
26.0%
This company
8.1%
Market median
+221% vs market
20122025
Asset turnover
0.75×
This company
1.12×
Market median
-33% vs market
20122025
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1999 | — | — |
JB | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NextGen Group ApS | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NextGen Group ApS
NAVILOGIC ApS Board members of NAVILOGIC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kenborg | Management | 0 companies |
| Jesper Bergaard Thygesen | Audit | 0 companies |