| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | — |
| Net profit | DKK -87K | -124% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 3,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 330 | -112 | 0 | — | — | — | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 330 | -112 | 0 | 0 | 0 | 0 | 0 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 330 | -112 | 0 | 0 | 0 | 0 | 0 | -15 |
| Net financials | -824 | 790 | 1.369 | 532 | 271 | 154 | -355 | 511 | 387 | 57 | 380 | -472 | 396 | -55 |
| Profit before tax | -824 | 790 | 1.369 | 532 | 271 | 154 | -26 | 399 | 387 | 57 | 380 | -472 | 396 | -70 |
| Tax | -203 | 111 | 362 | 40 | 30 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 18 |
| Net profit | -621 | 679 | 1.007 | 492 | 241 | 124 | -26 | 399 | 387 | 57 | 380 | -472 | 356 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.300 | 4.955 | 3.719 | 4.071 | 3.788 | 3.800 | 3.645 | 4.002 | 4.116 | 4.130 | 4.480 | 3.976 | 4.341 | 4.252 |
| Equity | 4.165 | 4.706 | 3.140 | 3.632 | 3.731 | 3.710 | 3.537 | 3.784 | 4.017 | 3.916 | 4.185 | 3.598 | 3.836 | 3.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 249 | 579 | 439 | 58 | 90 | 108 | 218 | 99 | 115 | 294 | 378 | 505 | 625 |
| Total debt | 135 | 249 | 579 | 439 | 58 | 90 | 108 | 218 | 99 | 215 | 294 | 378 | 505 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2007 | — | — |
PE Audit | Audit | 1999 | — | — |
SE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 10.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |
| Poul Erling Duus | Audit | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |