| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 1,2M | +260% |
| Equity | DKK 320K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 575 | 561 | 401 | 270 | 77 | -3 | 225 | 129 | 120 | -3 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 619 | 575 | 561 | 401 | 270 | 77 | -3 | 225 | 129 | 120 | -3 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 619 | 575 | 561 | 401 | 270 | 77 | -3 | 225 | 129 | 120 | -3 | 0 | 0 | 0 |
| Net financials | 6 | 1 | 1 | 3 | 2 | 1 | 2 | 1 | -0 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 624 | 576 | 562 | 404 | 272 | 79 | -0 | 225 | 128 | 119 | -3 | 0 | 0 | 0 |
| Tax | 157 | 144 | 138 | 95 | 60 | 17 | -0 | 50 | 28 | 26 | -0 | -0 | -0 | -0 |
| Net profit | 468 | 432 | 424 | 308 | 212 | 61 | -0 | 176 | 100 | 93 | -3 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.030 | 1.045 | 757 | 899 | 906 | 853 | 1.315 | 1.173 | 1.371 | 1.152 | 320 | 320 | 1.153 |
| Equity | 767 | 599 | 572 | 481 | 393 | 454 | 154 | 330 | 230 | 323 | 320 | 320 | 320 | 320 |
| Long-term debt | 161 | 144 | 288 | 2 | 2 | 64 | 364 | 363 | 778 | 806 | 832 | 0 | 0 | 833 |
| Short-term debt | 309 | 287 | 184 | 274 | 504 | 388 | 335 | 622 | 165 | 242 | 0 | 0 | 0 | 0 |
| Total debt | 470 | 431 | 472 | 276 | 506 | 451 | 699 | 985 | 943 | 1.048 | 832 | 0 | 0 | 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2000 | — | — |
SE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKROMEDIA ApS | Company | 100.0% | 100.0% | 2016 |
BALS ApS | Company | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Stærk Hansen | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |