| Revenue | DKK 1,8M | -17% |
| EBITDA | DKK 596K | +181% |
| Net profit | DKK 371K | +656% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK 1,4M | +36% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.778 | 2.226 | 4.140 | — | 2.604 | 2.126 | 1.772 |
| Staff expenses | -1.354 | -1.535 | -1.754 | -1.772 | -2.081 | -1.910 | -1.177 |
| EBITDA | 423 | 690 | 2.385 | 710 | 520 | 212 | 596 |
| Depreciation & amort. | 168 | 115 | -149 | -135 | -115 | -96 | -95 |
| EBIT | 255 | 575 | 2.236 | 575 | 405 | 116 | 500 |
| Net financials | -50 | -40 | -35 | 17 | -34 | -42 | -24 |
| Profit before tax | 204 | 536 | 2.201 | 22 | 371 | 74 | 477 |
| Tax | 22 | 142 | 549 | 12 | 88 | 25 | 106 |
| Net profit | 183 | 394 | 1.652 | 10 | 282 | 49 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.279 | 4.833 | 6.531 | 4.048 | 4.065 | 2.219 | 1.722 |
| Equity | 2.049 | 2.443 | 4.094 | 2.405 | 1.687 | 1.031 | 1.401 |
| Long-term debt | 211 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 2.390 | 2.417 | 1.620 | 2.371 | 1.173 | 296 |
| Total debt | 1.231 | 2.390 | 2.417 | 1.620 | 2.371 | 1.173 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
MB Unofficial title | Unofficial title | 2019 | — | — |
NC Founder | Founder | 1999 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
HENRIK JUEL HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Michael Bach Jensen | Unofficial title | 0 companies |
| NELES CONTROLS oy | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Per Krogh Melgaard | Board of Directors | 0 companies |
| Markku Tapani Simula | Board of Directors | 0 companies |
| Juha Akseli Heikinheimo | Board of Directors | 0 companies |
| Matti Husu | Board of Directors | 0 companies |
| Ilkka Matti Oskari Tuominen | Board of Directors | 0 companies |
| Dennis Weber Madsen | Board of Directors | 0 companies |
| Helena Olsen | Chairman | 0 companies |
| Jan Anders Emmoth | Board of Directors | 0 companies |
| Jørn Aage Hansen | Board of Directors | 0 companies |