| Revenue | DKK 3,4M | +7% |
| EBITDA | DKK 248K | +293% |
| Net profit | DKK 304K | +3023% |
| Total assets | DKK 4,5M | +17% |
| Equity | DKK 1,7M | +31% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.672 | 3.554 | 3.447 | 3.174 | 3.402 |
| Staff expenses | -3.148 | -3.259 | -3.306 | -3.111 | -3.154 |
| EBITDA | 524 | 295 | 67 | 63 | 248 |
| Depreciation & amort. | -117 | -111 | -52 | -45 | -0 |
| EBIT | 407 | 184 | 15 | 18 | 248 |
| Net financials | -73 | -57 | -61 | -8 | 108 |
| Profit before tax | 334 | 127 | -46 | 10 | 356 |
| Tax | 76 | 30 | -5 | 1 | 52 |
| Net profit | 258 | 97 | -41 | 10 | 304 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.335 | 2.384 | 2.643 | 3.798 | 4.458 |
| Equity | 530 | 377 | 236 | 1.280 | 1.676 |
| Long-term debt | 269 | 166 | 633 | 353 | 425 |
| Short-term debt | 1.536 | 1.841 | 1.774 | 2.166 | 2.356 |
| Total debt | 1.805 | 2.007 | 2.407 | 2.519 | 2.782 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JV Management | Management | 1998 – 2008 |
KG Management | Management | 2010 – 2022 |
PØ | Audit | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2008 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Vahl Rasmussen | Management | 0 companies |
| Kenneth Guldhammer | Management | 0 companies |
| Peter Ørnfeldt Thomsen | Audit | 0 companies |
| Henrik Larsen | Chairman | 0 companies |
| Britt Rasmussen | Chairman | 0 companies |
| Ulrik Urban Olesen | Board of Directors | 0 companies |