| Revenue | DKK 424K | -47% |
| EBITDA | DKK 71K | -84% |
| Net profit | DKK 63K | -81% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 1,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 870 | 103 | 213 | 678 | 729 | 279 | 170 | -224 | 653 | 1.011 | 800 | 424 |
| Staff expenses | -737 | -527 | -486 | -433 | -486 | -506 | -509 | -326 | -0 | -0 | -193 | -364 | -353 |
| EBITDA | -276 | 343 | -383 | -220 | 192 | 222 | -230 | -156 | -224 | 653 | 818 | 436 | 71 |
| Depreciation & amort. | -18 | -5 | -14 | -17 | -18 | -18 | -15 | -15 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -295 | 338 | -397 | -237 | 173 | 204 | -245 | -171 | -229 | 653 | 818 | 436 | 71 |
| Net financials | -12 | -5 | -17 | -23 | -26 | -28 | -20 | -12 | -19 | -32 | -64 | -9 | -7 |
| Profit before tax | -306 | 333 | -414 | -260 | 147 | 176 | -266 | -183 | -248 | 621 | 754 | 427 | 64 |
| Tax | -76 | 76 | -90 | -78 | 48 | 39 | -58 | -40 | -54 | 139 | 193 | 95 | 0 |
| Net profit | -230 | 257 | -324 | -182 | 99 | 137 | -207 | -143 | -193 | 483 | 561 | 332 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.017 | 1.749 | 1.912 | 1.065 | 1.270 | 2.026 | 977 | 696 | 277 | 1.560 | 1.462 | 2.309 | 2.152 |
| Equity | 647 | 904 | 324 | 142 | 240 | 378 | 170 | 27 | -166 | 316 | 878 | 1.209 | 1.273 |
| Long-term debt | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 773 | 1.288 | 924 | 993 | 1.536 | 744 | 643 | 394 | 1.224 | 372 | 792 | 813 |
| Total debt | 360 | 773 | 1.588 | 924 | 993 | 1.536 | 744 | 643 | 394 | 1.224 | 372 | 792 | 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPAM ApS | Company | 100.0% | 100.0% | 2021 |
BO-CONSULT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Borup | Management | 0 companies |
| Trine Borup-Brockdorff | Board of Directors | 0 companies |
| Lindy Nørgaard | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Annemette Borup | Chairman | 0 companies |
| Bo Visby Carlsen | Chairman | 0 companies |
| Berit Borup Brendborg | Board of Directors | 0 companies |
| Rudolf Peter Borup-Brockdorff | Board of Directors | 0 companies |