| Revenue | DKK -49K | +25% |
| EBITDA | DKK -49K | -25% |
| Net profit | DKK -266K | -199% |
| Total assets | DKK 3,9M | -10% |
| Equity | DKK 3,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -34 | -64 | 36 | -83 | -90 | -80 | -52 | -49 | -45 | -81 | -46 | -39 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -34 | -64 | 36 | -83 | -90 | -80 | -52 | -49 | -45 | -81 | -46 | -39 | -49 |
| Depreciation & amort. | 73 | 73 | 73 | 74 | 5 | -4 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -107 | -137 | -37 | -88 | -94 | -86 | -52 | -49 | -45 | -81 | -46 | -39 | -49 |
| Net financials | 381 | 416 | 351 | 267 | -32 | 267 | -273 | 710 | 359 | 1.049 | -114 | 871 | 384 | -217 |
| Profit before tax | 269 | 309 | 214 | 229 | -119 | 173 | -359 | 658 | 310 | 1.004 | -194 | 825 | 344 | -266 |
| Tax | 53 | 83 | 52 | 55 | -27 | 38 | -79 | 150 | 69 | 221 | 2 | 139 | 76 | -0 |
| Net profit | 216 | 226 | 161 | 174 | -93 | 134 | -280 | 508 | 241 | 783 | -196 | 686 | 269 | -266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.988 | 3.084 | 3.203 | 3.311 | 3.123 | 3.160 | 2.714 | 3.175 | 3.283 | 4.045 | 3.541 | 4.170 | 4.313 | 3.876 |
| Equity | 2.807 | 2.934 | 2.997 | 3.070 | 2.977 | 3.009 | 2.622 | 3.023 | 3.153 | 3.823 | 3.512 | 4.080 | 4.099 | 3.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 138 | 204 | 241 | 146 | 151 | 92 | 153 | 129 | 222 | 29 | 90 | 215 | 293 |
| Total debt | 162 | 138 | 204 | 241 | 146 | 151 | 92 | 153 | 129 | 222 | 29 | 90 | 215 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1998 | — | — |
CH Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jørgen Brasen | Audit | 0 companies |
| Claus Hammershøj Hermansen | Management | 0 companies |