| Revenue | DKK -18K | -57% |
| EBITDA | DKK -18K | +57% |
| Net profit | DKK 218K | +85% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK 2,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -64 | -73 | -27 | -43 | -78 | -59 | -19 | -14 | -16 | 9 | -42 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -64 | -73 | -27 | -43 | -78 | -59 | -19 | -14 | -16 | 9 | -42 | -18 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -64 | -73 | -27 | -43 | -78 | -59 | -19 | -14 | -16 | 9 | -42 | -18 |
| Net financials | 368 | 427 | 337 | 298 | 172 | 366 | -149 | 477 | 399 | 364 | -587 | 171 | 236 |
| Profit before tax | 339 | 363 | 264 | 271 | 129 | 287 | -208 | 458 | 384 | 348 | -578 | 129 | 218 |
| Tax | 85 | 95 | 65 | 64 | 29 | 63 | -46 | 101 | 85 | 77 | -0 | 11 | -0 |
| Net profit | 254 | 268 | 199 | 207 | 100 | 224 | -162 | 357 | 299 | 271 | -578 | 118 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.704 | 3.965 | 3.994 | 4.139 | 4.115 | 3.808 | 3.480 | 3.770 | 3.991 | 4.069 | 2.998 | 2.630 | 2.366 |
| Equity | 3.577 | 3.748 | 3.848 | 3.957 | 3.956 | 3.630 | 3.362 | 3.611 | 3.800 | 3.958 | 2.879 | 2.547 | 2.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 217 | 145 | 182 | 159 | 177 | 118 | 159 | 191 | 111 | 118 | 82 | 100 |
| Total debt | 126 | 217 | 145 | 182 | 159 | 177 | 118 | 159 | 191 | 111 | 118 | 82 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2025 | — | — |
JB Founder | Founder | 1999 | — | — |
SL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Holm Bangsgaard | Unofficial title | 0 companies |
| Jens Bundgård | Founder | 0 companies |
| Simon Lee Bundgaard | Management | 0 companies |
| Svend Bundgaard | Board of Directors | 0 companies |
| Flemming Ryge Petersen | Board of Directors | 0 companies |
| Alice Bundgaard | Board of Directors | 0 companies |