| Revenue | DKK 137K | +35% |
| EBITDA | DKK 137K | +35% |
| Net profit | DKK 269K | +189% |
| Total assets | DKK 4,3M | +8% |
| Equity | DKK 4,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -18 | -20 | -20 | -20 | 1.058 | 76 | -82 | 4 | 93 | 48 | 102 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -18 | -20 | -20 | -20 | 1.058 | 76 | -82 | 4 | 93 | 48 | 102 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -18 | -20 | -20 | -20 | 1.058 | 76 | -82 | 4 | 93 | 48 | 102 | 137 |
| Net financials | 375 | 780 | 263 | 321 | 853 | 1.556 | -628 | -63 | 3.751 | 3.928 | -1.509 | -406 | 132 |
| Profit before tax | 350 | 762 | 243 | 301 | 833 | 2.614 | -552 | -145 | 3.755 | 4.022 | -1.462 | -304 | 269 |
| Tax | 1 | 115 | 60 | 71 | 105 | 280 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 349 | 646 | 182 | 230 | 728 | 2.334 | -552 | -145 | 3.755 | 4.022 | -1.462 | -304 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.973 | 4.590 | 4.399 | 4.429 | 4.615 | 7.981 | 7.729 | 7.445 | 10.825 | 5.768 | 4.308 | 4.004 | 4.321 |
| Equity | 4.957 | 4.503 | 4.386 | 4.416 | 4.543 | 7.967 | 7.416 | 7.056 | 10.784 | 5.752 | 4.290 | 3.986 | 4.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 87 | 14 | 14 | 72 | 14 | 314 | 389 | 41 | 16 | 17 | 17 | 66 |
| Total debt | 17 | 87 | 14 | 14 | 72 | 14 | 314 | 389 | 41 | 16 | 17 | 17 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Oldau Gjelstrup | Audit | 0 companies |