| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +47% |
| Net profit | DKK 184K | +27% |
| Total assets | DKK 4,8M | +2% |
| Equity | DKK 4,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -178 | -39 | 108 | 178 | 283 | -26 | -68 | -21 | -15 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.815 | -39 | 108 | 110 | 283 | -26 | -68 | -21 | -15 | -17 | -9 |
| Depreciation & amort. | -996 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 818 | -59 | 108 | 110 | 283 | -26 | -68 | -21 | -15 | -17 | -9 |
| Net financials | -389 | 372 | 287 | 400 | 322 | 411 | 481 | 181 | 165 | 203 | 245 |
| Profit before tax | 429 | 313 | 396 | 510 | 605 | 386 | 413 | 160 | 150 | 186 | 236 |
| Tax | -103 | 65 | 90 | 120 | 63 | 85 | 91 | 35 | 32 | 41 | 52 |
| Net profit | 532 | 247 | 306 | 390 | 543 | 301 | 322 | 125 | 117 | 145 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.309 | 5.416 | 5.666 | 6.000 | 6.500 | 6.791 | 4.443 | 4.346 | 4.547 | 4.706 | 4.822 |
| Equity | 6.077 | 5.249 | 5.555 | 5.945 | 6.488 | 6.698 | 4.368 | 4.299 | 4.417 | 4.562 | 4.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -232 | 167 | 111 | 55 | 13 | 93 | 75 | 47 | 130 | 144 | 76 |
| Total debt | -232 | 167 | 111 | 55 | 13 | 93 | 75 | 47 | 130 | 144 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2023 | — | — |
IM Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Pedersen | Management | 0 companies |
| Inge Marie Rasmussen | Audit | 0 companies |