| Revenue | DKK -115K | -35% |
| EBITDA | DKK -175K | +44% |
| Net profit | DKK 352K | +24% |
| Total assets | DKK 18M | -3% |
| Equity | DKK 17,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -97 | -108 | -148 | -111 | -146 | -178 | -115 |
| Staff expenses | -283 | -161 | -121 | -120 | -120 | -50 | -137 | -60 |
| EBITDA | -339 | -258 | -229 | -268 | -231 | -196 | -315 | -175 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -4 | -0 | -25 | -13 |
| EBIT | -339 | -263 | -234 | -273 | -235 | -196 | -340 | -188 |
| Net financials | 1.918 | 1.135 | 2.242 | 1.889 | 582 | 1.281 | 704 | 648 |
| Profit before tax | 1.579 | 872 | 2.008 | 1.616 | 347 | 1.085 | 364 | 460 |
| Tax | 399 | 220 | 492 | 382 | 78 | 240 | 80 | 108 |
| Net profit | 1.180 | 652 | 1.516 | 1.234 | 269 | 846 | 283 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.820 | 28.672 | 26.105 | 25.706 | 20.219 | 20.605 | 18.626 | 18.046 |
| Equity | — | 28.218 | 25.733 | 25.418 | 20.187 | 20.433 | 18.541 | 17.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 455 | 372 | 288 | 32 | 172 | 85 | 153 |
| Total debt | 454 | 455 | 372 | 288 | 32 | 172 | 85 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2011 | — | — |
HK Management | Management | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lyhne Larsen | Management | 0 companies |
| Henning Kirkegaard Larsen | Management | 0 companies |
| Revisionsfirmaet Ingrid Jensen | Audit | 0 companies |