| Revenue | DKK -23K | +3% |
| EBITDA | DKK -23K | -3% |
| Net profit | DKK -26K | -10% |
| Total assets | DKK 56K | -15% |
| Equity | DKK -152K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -29 | -9 | -10 | -9 | -33 | -8 | -8 | -5 | -11 | -56 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -29 | -9 | -10 | -9 | -33 | -8 | -8 | -5 | -11 | -56 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -29 | -9 | -10 | -9 | -33 | -8 | -8 | -5 | -11 | -56 | -22 | -23 |
| Net financials | 28 | -49 | -21 | -11 | 25 | -0 | 0 | 0 | 0 | -2 | -3 | -2 | -3 |
| Profit before tax | -17 | -78 | -31 | -20 | 15 | -33 | -8 | -8 | -5 | -13 | -59 | -24 | -26 |
| Tax | 12 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -78 | -31 | -21 | 15 | -33 | -8 | -8 | -5 | -13 | -59 | -24 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 101 | 72 | 53 | 70 | 50 | 50 | 50 | 50 | 50 | 58 | 66 | 56 |
| Equity | 137 | 59 | 28 | 7 | 23 | -10 | -18 | -25 | -31 | -44 | -102 | -126 | -152 |
| Long-term debt | 0 | 0 | 0 | 39 | 40 | 53 | 61 | 68 | 74 | 87 | 154 | 177 | 0 |
| Short-term debt | 59 | 43 | 44 | 8 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 15 | 208 |
| Total debt | 59 | 43 | 44 | 46 | 47 | 61 | 68 | 76 | 81 | 93 | 160 | 192 | 208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|