| Revenue | DKK 1,1M | +31% |
| EBITDA | DKK -2,4M | -413% |
| Net profit | DKK -15,4M | -156% |
| Total assets | DKK 48,4M | -18% |
| Equity | DKK 25,9M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 673 | 1.036 | 1.215 | 1.120 | 1.203 | 1.176 | 780 | 931 | 647 | 1.147 | 871 | 1.137 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 673 | 1.035 | 1.101 | 1.095 | 1.182 | 1.364 | 1.757 | 3.860 | 601 | 1.114 | 772 | -2.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 673 | 1.035 | 1.101 | 1.095 | 1.182 | 1.364 | 1.757 | 3.860 | 601 | 1.114 | 772 | -2.417 |
| Net financials | 1.663 | 1.722 | 2.058 | 2.083 | 91 | 3.724 | 1.425 | 6.229 | 10.939 | 5.918 | 898 | -6.726 | -13.637 |
| Profit before tax | 1.610 | 2.395 | 3.093 | 3.184 | 1.186 | 4.907 | 2.789 | 7.985 | 14.799 | 6.519 | 2.012 | -5.954 | -16.054 |
| Tax | -73 | 56 | 117 | 175 | 179 | 300 | 277 | 366 | 892 | 108 | 245 | 69 | -660 |
| Net profit | 1.683 | 2.339 | 2.977 | 3.009 | 1.007 | 4.606 | 2.512 | 7.619 | 13.907 | 6.412 | 1.766 | -6.023 | -15.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.547 | 41.671 | 32.263 | 34.065 | 35.746 | 39.878 | 42.084 | 47.804 | 61.717 | 63.552 | 65.214 | 59.051 | 48.396 |
| Equity | 16.556 | 3.894 | 6.871 | 9.880 | 10.887 | 15.149 | 17.661 | 25.280 | 39.188 | 45.599 | 47.365 | 41.343 | 25.949 |
| Long-term debt | 8.123 | 20.869 | 17.588 | 16.991 | 16.853 | 16.697 | 16.550 | 16.400 | 20.652 | 16.097 | 15.503 | 16.039 | 16.040 |
| Short-term debt | 6 | 15.274 | 6.347 | 5.521 | 5.834 | 5.986 | 5.715 | 5.866 | 966 | 944 | 1.433 | 731 | 6.239 |
| Total debt | 8.129 | 36.144 | 23.935 | 22.512 | 22.687 | 22.684 | 22.265 | 22.267 | 21.618 | 17.041 | 16.936 | 16.769 | 22.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFH HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Høgdahl Jensen | Chief Executive Officer | 0 companies |
| Flemming Høgdahl Jensen | Founder | 0 companies |