| Revenue | DKK -10K | -9% |
| EBITDA | DKK -10K | +9% |
| Net profit | DKK -678K | +11% |
| Total assets | DKK 11,8M | -3% |
| Equity | DKK 11,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -13 | -6 | -11 | -11 | -12 | -10 | -10 | -11 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -13 | -6 | -11 | -11 | -12 | -10 | -10 | -11 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -13 | -6 | -11 | -11 | -12 | -10 | -10 | -11 | -10 | -11 | -10 |
| Net financials | -434 | -511 | -82 | -587 | 127 | -308 | -661 | -4.549 | -4.568 | 1.524 | 114 | -729 | -641 |
| Profit before tax | -445 | -523 | -94 | -594 | 117 | -319 | -674 | -4.559 | -4.578 | 1.513 | 104 | -740 | -651 |
| Tax | 21 | 24 | 22 | 18 | 11 | 11 | 12 | 10 | 14 | 10 | -0 | 22 | 27 |
| Net profit | -466 | -547 | -116 | -611 | 105 | -330 | -686 | -4.568 | -4.593 | 1.504 | 104 | -762 | -678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.428 | 24.452 | 24.076 | 23.196 | 23.041 | 22.443 | 21.497 | 16.667 | 11.811 | 15.830 | 12.952 | 12.095 | 11.762 |
| Equity | 24.975 | 24.157 | 23.768 | 23.156 | 22.989 | 22.386 | 21.427 | 16.586 | 11.720 | 12.950 | 12.940 | 12.060 | 11.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 295 | 309 | 40 | 53 | 57 | 70 | 81 | 91 | 2.880 | 13 | 35 | 380 |
| Total debt | 453 | 295 | 309 | 40 | 53 | 57 | 70 | 81 | 91 | 2.880 | 13 | 35 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Skov Markvardsen | Founder | 0 companies |