| Revenue | DKK -227K | -156% |
| EBITDA | DKK -648K | -830% |
| Net profit | DKK -897K | -266% |
| Total assets | DKK 2,2M | -49% |
| Equity | DKK -452K | -201% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | 466 | 235 | 360 | 491 | 613 | 648 | 403 | -227 |
| Staff expenses | -498 | -464 | -500 | -463 | -379 | -393 | -438 | -473 | -421 |
| EBITDA | 122 | 2 | -265 | -103 | 112 | 221 | 210 | -70 | -648 |
| Depreciation & amort. | -25 | -41 | -42 | -27 | -25 | -25 | -57 | -37 | -36 |
| EBIT | 97 | -40 | -308 | -130 | 87 | 195 | 153 | -106 | -684 |
| Net financials | -67 | -65 | -79 | -68 | -77 | -123 | -142 | -139 | -114 |
| Profit before tax | 30 | -105 | -386 | -199 | 11 | 73 | 11 | -245 | -798 |
| Tax | 9 | -24 | -92 | -28 | 4 | 18 | 4 | -0 | 99 |
| Net profit | 21 | -81 | -294 | -170 | 6 | 55 | 6 | -245 | -897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.673 | 4.163 | 3.231 | 3.201 | 3.112 | 3.668 | 3.218 | 4.343 | 2.206 |
| Equity | 1.170 | 1.088 | 794 | 624 | 630 | 685 | 691 | 446 | -452 |
| Long-term debt | -18 | 0 | 0 | 0 | 0 | 0 | 177 | 119 | 71 |
| Short-term debt | 2.485 | 3.075 | 2.437 | 2.578 | 2.482 | 2.983 | 2.350 | 3.778 | 2.587 |
| Total debt | 2.485 | 3.075 | 2.437 | 2.578 | 2.482 | 2.983 | 2.527 | 3.897 | 2.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIC PAC HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Hoffmann | Management | 0 companies |
| Holger Hinz | Deputy Chairman | 0 companies |
| Johan Wenzel Selvejer | Deputy Chairman | 0 companies |
| Sabine Christiane Dræbel Hoffmann | Board of Directors | 0 companies |
| Søren Sivebæk | Chairman | 0 companies |
| Frederik Erik Preben Madsen | Chairman | 0 companies |