| Revenue | DKK -157K | -2% |
| EBITDA | DKK -157K | +2% |
| Net profit | DKK -2,6M | -378% |
| Total assets | DKK 75,5M | -18% |
| Equity | DKK 73,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.352 | — | — | — | — | — | 4.082 | 4.388 | 8.018 | 13.680 | 13.267 | 90.297 | -160 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.252 | 566 | 5.212 | 4.854 | 4.479 | 3.344 | 3.984 | 4.277 | 7.896 | 13.555 | 13.053 | 90.190 | -160 | -157 |
| Depreciation & amort. | 128 | 594 | 749 | 749 | -642 | -217 | -217 | -409 | -589 | -1.291 | -1.079 | -384 | -0 | -0 |
| EBIT | 1.124 | -28 | 4.462 | 4.105 | 3.837 | 3.127 | 3.767 | 3.868 | 7.307 | 12.264 | 11.974 | 89.806 | -160 | -157 |
| Net financials | -125 | -409 | 4.530 | 4.061 | 2.656 | 3.372 | 3.717 | 3.839 | 7.274 | 13.011 | 9.707 | 85.114 | 1.613 | -2.406 |
| Profit before tax | 1.235 | 396 | 5.619 | 4.990 | 3.576 | 3.631 | 4.028 | 4.081 | 7.752 | 14.151 | 10.356 | 91.350 | 1.453 | -2.562 |
| Tax | 368 | 280 | 576 | 448 | 139 | 233 | 88 | 105 | 172 | 724 | -54 | 793 | 532 | 1 |
| Net profit | 867 | 116 | 5.042 | 4.542 | 3.437 | 3.398 | 3.939 | 3.976 | 7.580 | 13.427 | 10.410 | 90.557 | 921 | -2.563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.769 | 36.588 | 40.515 | 44.154 | 46.918 | 50.387 | 53.595 | 62.494 | 69.874 | 79.632 | 83.201 | 111.123 | 92.287 | 75.478 |
| Equity | 29.161 | 28.677 | 33.119 | 37.061 | 39.898 | 43.296 | 46.635 | 50.011 | 56.991 | 66.818 | 71.228 | 101.786 | 82.165 | 73.202 |
| Long-term debt | 5.205 | 4.677 | 4.219 | 4.023 | 3.839 | 3.644 | 3.448 | 3.253 | 3.055 | 5.977 | 5.987 | 773 | 505 | 0 |
| Short-term debt | 3.207 | 3.062 | 3.057 | 2.963 | 3.099 | 3.365 | 3.448 | 9.170 | 9.816 | 6.836 | 5.985 | 8.564 | 9.618 | 2.277 |
| Total debt | 8.412 | 7.739 | 7.276 | 6.985 | 6.938 | 7.009 | 6.896 | 12.422 | 12.871 | 12.814 | 11.973 | 9.338 | 10.122 | 2.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1999 | — | — |
CJ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNES GRUS HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
RASMUS GRUS HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
GRUS HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
CARSTENS GRUS HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jespersen Overgaard | Management | 0 companies |
| Carsten Jespersen Overgaard | Founder | 0 companies |