| Revenue | DKK 55K | -76% |
| EBITDA | DKK -658K | -34% |
| Net profit | DKK 3,4M | +196% |
| Total assets | DKK 41,6M | +4% |
| Equity | DKK 41,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -50 | 28 | 10 | 1.731 | 17.069 | 9.268 | 410 | -231 | 22 | 425 | 232 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -650 | -806 | -723 | -713 |
| EBITDA | -76 | -50 | 2.347 | 1.746 | 1.731 | 17.069 | 531 | 102 | -304 | -638 | -381 | -491 | -658 |
| Depreciation & amort. | 5 | -7 | -4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -57 | 2.343 | 1.741 | 1.729 | 17.069 | 531 | 102 | -304 | -638 | -381 | -491 | -658 |
| Net financials | 896 | 1.952 | 2.436 | 2.123 | 1.871 | 17.632 | 8.032 | 2.427 | 1.814 | 5.203 | -2.467 | 1.940 | 4.557 |
| Profit before tax | 815 | 1.895 | 2.387 | 2.060 | 1.793 | 17.550 | 8.563 | 2.530 | 1.690 | 4.570 | -2.878 | 1.410 | 3.888 |
| Tax | 0 | 1 | 0 | -0 | 0 | 73 | 302 | 503 | 452 | 786 | -653 | 248 | 447 |
| Net profit | 815 | 1.894 | 2.387 | 2.060 | 1.793 | 17.478 | 8.260 | 2.027 | 1.237 | 3.784 | -2.225 | 1.162 | 3.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.744 | 9.447 | 10.746 | 12.705 | 13.105 | 29.136 | 36.572 | 38.568 | 38.421 | 44.115 | 39.674 | 39.890 | 41.621 |
| Equity | 7.609 | 9.407 | 10.694 | 12.654 | 13.047 | 29.025 | 36.285 | 38.204 | 37.942 | 41.613 | 39.274 | 39.586 | 41.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 40 | 52 | 51 | 57 | 111 | 112 | 259 | 426 | 2.397 | 400 | 304 | 133 |
| Total debt | 134 | 40 | 52 | 51 | 57 | 111 | 112 | 259 | 426 | 2.397 | 400 | 304 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Audit | Audit | 1999 | — | — |
JK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Claire Fourrier | Audit | 0 companies |
| Jacob Kvist Vejen | Management | 0 companies |