| Revenue | DKK 102K | -284% |
| EBITDA | DKK -934K | +70% |
| Net profit | DKK 3,5M | +374% |
| Total assets | DKK 47,9M | +7% |
| Equity | DKK 47,7M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 806 | -102 | -111 | 905 | 201 | 213 | 79 | -111 | -159 | -102 | -56 | 102 |
| Staff expenses | -196 | -180 | -195 | -253 | -198 | -507 | -949 | -950 | -550 | -921 | -1.689 | -499 | -711 |
| EBITDA | 6 | 626 | -298 | -111 | 707 | -418 | -977 | -1.115 | -743 | -1.080 | -1.791 | -3.110 | -934 |
| Depreciation & amort. | -100 | -100 | -58 | 126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | 526 | -355 | -237 | 707 | -418 | -977 | -1.115 | -743 | -1.080 | -1.791 | -3.110 | -934 |
| Net financials | 3.600 | 1.710 | 502 | -91 | 2.568 | 2.676 | 973 | 6.971 | -2.396 | 11.675 | -363 | 1.937 | 4.455 |
| Profit before tax | 3.506 | 2.236 | 146 | -385 | 3.124 | 2.258 | -4 | 5.855 | -3.138 | 10.595 | -2.153 | -1.173 | 3.521 |
| Tax | -0 | -0 | 320 | 626 | -1 | 50 | -128 | -0 | -55 | 1 | -0 | 110 | -0 |
| Net profit | 3.506 | 2.236 | -174 | -1.011 | 3.125 | 2.208 | 124 | 5.855 | -3.083 | 10.594 | -2.153 | -1.283 | 3.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.602 | 37.637 | 36.997 | 36.531 | 39.711 | 38.690 | 38.323 | 42.570 | 43.431 | 53.113 | 48.045 | 44.785 | 47.888 |
| Equity | 35.440 | 37.343 | 36.878 | 36.293 | 39.332 | 38.606 | 37.984 | 42.084 | 38.792 | 49.806 | 47.838 | 44.255 | 47.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 294 | 118 | 238 | 325 | 84 | 339 | 487 | 4.639 | 3.307 | 206 | 530 | 234 |
| Total debt | 162 | 294 | 118 | 238 | 325 | 84 | 339 | 487 | 4.639 | 3.307 | 206 | 530 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Evar | Founder | 0 companies |