| Revenue | DKK -38K | +89% |
| EBITDA | DKK -38K | -89% |
| Net profit | DKK 54K | -92% |
| Total assets | DKK 9,3M | -1% |
| Equity | DKK 9,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -29 | -17 | -32 | -38 | -36 | -29 | -27 | -99 | -34 | -20 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -13 | -29 | 26 | -32 | -38 | -36 | 479 | -27 | 198 | -34 | -20 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -13 | -29 | 26 | -32 | -38 | -36 | 479 | -27 | 198 | -34 | -20 | -38 |
| Net financials | 983 | 1.890 | 994 | 839 | 27 | 1.225 | 605 | 675 | -964 | 1.883 | -2.422 | 149 | 920 | 107 |
| Profit before tax | 976 | 1.879 | 981 | 810 | 53 | 1.192 | 568 | 639 | -485 | 1.856 | -2.224 | 115 | 900 | 69 |
| Tax | 244 | 470 | 241 | 191 | 12 | 262 | 125 | 141 | -107 | 408 | -479 | 25 | 198 | 15 |
| Net profit | 732 | 1.410 | 740 | 620 | 41 | 930 | 443 | 499 | -378 | 1.448 | -1.745 | 90 | 702 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.883 | 7.636 | 8.059 | 8.515 | 8.308 | 9.318 | 9.557 | 9.961 | 9.377 | 10.967 | 8.856 | 8.831 | 9.415 | 9.347 |
| Equity | 5.874 | 7.187 | 7.831 | 8.352 | 8.293 | 9.122 | 9.462 | 9.854 | 9.368 | 10.705 | 8.847 | 8.822 | 9.406 | 9.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 449 | 228 | 163 | 14 | 196 | 95 | 107 | 9 | 261 | 9 | 9 | 9 | 9 |
| Total debt | 9 | 449 | 228 | 163 | 14 | 196 | 95 | 107 | 9 | 261 | 9 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|