| Revenue | DKK -112K | -195% |
| EBITDA | DKK -112K | -195% |
| Net profit | DKK -71K | -149% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 517K | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 284 | 22 | 1.060 | 380 | 22 | 74 | 49 | 118 | -112 |
| Staff expenses | -762 | -361 | -95 | -1.041 | -400 | -0 | -110 | -10 | -0 | -0 |
| EBITDA | 18 | -77 | -73 | 19 | -20 | 22 | -36 | 60 | 118 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -3 | -4 | -4 | -4 | -8 |
| EBIT | 18 | -77 | -73 | 19 | -24 | 19 | -41 | 55 | 113 | -120 |
| Net financials | -13 | 7 | 35 | 98 | 116 | 27 | 69 | 143 | 31 | 43 |
| Profit before tax | 7 | -54 | -5 | 119 | 105 | 47 | 70 | 199 | 144 | -76 |
| Tax | 1 | 8 | 17 | 0 | 6 | 2 | 21 | 111 | -0 | -6 |
| Net profit | 6 | -62 | -22 | 118 | 99 | 45 | 49 | 88 | 144 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 481 | 590 | 2.344 | 4.220 | 4.296 | 4.774 | 4.786 | 4.845 | 4.529 |
| Equity | 129 | 67 | 45 | 163 | 262 | 307 | 356 | 444 | 588 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.616 | 4.289 | 4.141 | 3.619 | 3.697 |
| Short-term debt | 435 | 414 | 545 | 2.180 | 3.957 | 374 | 129 | 201 | 638 | 315 |
| Total debt | 435 | 414 | 545 | 2.180 | 3.957 | 3.990 | 4.418 | 4.342 | 4.257 | 4.012 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
OMR ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|