| Revenue | DKK 579K | -75% |
| EBITDA | DKK 568K | -76% |
| Net profit | DKK -30K | -102% |
| Total assets | DKK 10,1M | -23% |
| Equity | DKK 3,3M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -343 | 950 | -876 | -985 | 743 | 328 | -57 | -81 | 60 | 193 | 667 | -175 | 2.332 | 579 |
| Staff expenses | -360 | -343 | -215 | -87 | -10 | -10 | -11 | -57 | -0 | -10 | -11 | -0 | -10 | -11 |
| EBITDA | -703 | 607 | -1.090 | -1.072 | 733 | 317 | -68 | -138 | 60 | 182 | 656 | -176 | 2.321 | 568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -703 | 607 | -1.090 | -1.072 | 733 | 317 | -68 | -138 | 60 | 182 | 656 | -176 | 2.321 | 568 |
| Net financials | 1.052 | -438 | 826 | 989 | 102 | -318 | -168 | -163 | -431 | -165 | -1.321 | -621 | -428 | -487 |
| Profit before tax | 349 | 168 | -264 | -83 | 835 | -1 | -236 | -302 | -371 | 18 | -665 | -796 | 1.893 | 81 |
| Tax | 497 | -0 | -0 | -0 | -0 | -0 | 48 | 45 | 17 | 56 | 804 | -0 | 237 | 111 |
| Net profit | -148 | 168 | -264 | -83 | 835 | -1 | -284 | -347 | -389 | -39 | -1.469 | -796 | 1.656 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.757 | 8.961 | 8.422 | 9.268 | 10.415 | 10.864 | 10.868 | 10.919 | 10.974 | 11.492 | 10.797 | 10.139 | 13.223 | 10.129 |
| Equity | 2.681 | 4.499 | 4.235 | 4.151 | 4.987 | 4.986 | 4.702 | 4.355 | 3.966 | 3.928 | 2.459 | 1.662 | 3.318 | 3.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.076 | 4.461 | 4.187 | 5.116 | 5.428 | 5.878 | 6.167 | 6.565 | 7.008 | 7.565 | 8.338 | 8.476 | 9.905 | 13.682 |
| Total debt | 5.076 | 4.461 | 4.187 | 5.116 | 5.428 | 5.878 | 6.167 | 6.565 | 7.008 | 7.565 | 8.338 | 8.476 | 9.905 | 6.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1999 | — | — |
SG Founder | Founder | 1999 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toftvej 8 Holding ApS | Company | 33.3% | 33.3% | 2025 |
VANAHEIM ApS | Company | 33.3% | 33.3% | 2010 |
EVP ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Børsting Klenum Petersen | Management | 0 companies |
| Steen Grostøl Andersen | Founder | 0 companies |
| Revisionsfirmaet Ole Vestergaard Statsautoriseret revisor | Audit | 0 companies |
| Knut Thorbjørn Næss Rasmussen | Board of Directors | 0 companies |
| Klavs Jørgen Bekker Andersen | Board of Directors | 0 companies |
| Jan Thorleif Olesen | Board of Directors | 0 companies |
| Egon Veisig Poulsen | Chairman | 0 companies |