| Revenue | DKK 0 | — |
| EBITDA | DKK -2M | -44% |
| Net profit | DKK -515K | -116% |
| Total assets | DKK 47,7M | -1% |
| Equity | DKK 47,4M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -126 | 333 | -96 | 1.174 | -256 | -85 | -68 | -171 | -52 | -52 | 0 | 0 | 0 |
| Staff expenses | -0 | -120 | -362 | -271 | -300 | -60 | -521 | -543 | -553 | -534 | -246 | -1.267 | -1.328 | -1.935 |
| EBITDA | -98 | -246 | -29 | -367 | 874 | -316 | -606 | -611 | -724 | -586 | -297 | -1.345 | -1.407 | -2.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -246 | -29 | -367 | 874 | -316 | -606 | -611 | -724 | -586 | -297 | -1.345 | -1.407 | -2.026 |
| Net financials | -66 | 2.147 | 2.849 | 5.113 | 56 | 6.122 | 1.613 | 2.770 | 2.687 | 8.583 | 5.568 | 2.653 | 4.633 | 1.516 |
| Profit before tax | -164 | 1.900 | 2.820 | 4.746 | 930 | 5.806 | 1.008 | 2.159 | 1.963 | 7.998 | 5.264 | 1.308 | 3.225 | -509 |
| Tax | 2 | 467 | 705 | 931 | -49 | 151 | -0 | -0 | -0 | 436 | 90 | -0 | 5 | 6 |
| Net profit | -166 | 1.433 | 2.115 | 3.815 | 979 | 5.654 | 1.008 | 2.159 | 1.963 | 7.561 | 5.174 | 1.308 | 3.220 | -515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.245 | 27.994 | 29.920 | 38.706 | 35.332 | 30.635 | 27.938 | 29.837 | 31.412 | 39.778 | 46.801 | 47.956 | 48.261 | 47.655 |
| Equity | 17.185 | 17.618 | 18.933 | 22.748 | 23.677 | 29.281 | 27.289 | 29.395 | 31.304 | 38.810 | 43.927 | 45.178 | 48.139 | 47.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 10.377 | 10.988 | 15.958 | 11.655 | 1.354 | 649 | 442 | 108 | 968 | 2.874 | 2.778 | 122 | 231 |
| Total debt | 60 | 10.377 | 10.988 | 15.958 | 11.655 | 1.354 | 649 | 442 | 108 | 968 | 2.874 | 2.778 | 122 | 231 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anat Lildal | Board of Directors | 0 companies |
| Ivar Just Lildal | Board of Directors | 0 companies |