| Revenue | DKK -59K | +44% |
| EBITDA | DKK -59K | -44% |
| Net profit | DKK -25,1M | -298% |
| Total assets | DKK 1,9B | -2% |
| Equity | DKK 1,2B | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -41 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | -59 |
| Net financials | -11.000 | -17.000 | -9.000 | -9.000 | 543.000 | -6.000 | -6.000 | -10.000 | 6.149 | -32.142 |
| Profit before tax | -11.000 | -17.000 | -9.000 | -9.000 | 543.000 | -6.000 | -6.000 | -10.000 | 6.108 | -32.201 |
| Tax | -0 | -4.000 | 1.000 | -2.000 | -1.000 | -1.000 | -1.000 | -2.000 | -6.552 | -7.102 |
| Net profit | -11.000 | -13.000 | -10.000 | -7.000 | 544.000 | -5.000 | -5.000 | -8.000 | 12.660 | -25.099 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.921.000 | 1.921.000 | 1.938.000 | 1.921.000 | 2.129.000 | 2.134.000 | 1.910.000 | 1.913.000 | 1.949.138 | 1.909.051 |
| Equity | 717.000 | 704.000 | 694.000 | 687.000 | 1.231.000 | 1.226.000 | 1.221.000 | 1.213.000 | 1.224.930 | 1.199.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.204.000 | 1.217.000 | 1.244.000 | 1.234.000 | 898.000 | 908.000 | 689.000 | 700.000 | 724.208 | 709.220 |
| Total debt | 1.204.000 | 1.217.000 | 1.244.000 | 1.234.000 | 898.000 | 908.000 | 689.000 | 700.000 | 724.208 | 709.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1999 | — | — |
DL Management | Management | 2013 | — | — |
HA Management | Management | 2021 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
FG Management | Management | 2000 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ML Management | Management | 2008 | — | — |
SA Management | Management | 1999 | — | — |
CR Management | Management | 2025 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PA Management | Management | 1999 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Dorthe Louise Hjortskov | Management | 0 companies |
| Henrik Aamann Nielsen | Management | 0 companies |
| Jan Truelsen Elbæk | Chief Executive Officer | 0 companies |
| Frans Gjaldbæk Laursen | Management | 0 companies |
| Knud Martin Trolle | Chief Executive Officer | 0 companies |
| Mohan Lal Parson | Management | 0 companies |
| Stig Abildsø | Management | 0 companies |
| Christian Rindtoft | Management | 0 companies |
| Claus Thorsgaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Carsten Dilling | Chief Executive Officer | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |
| Morten Felding | Board of Directors | 0 companies |
| Jo Olav Lunder | Chairman | 0 companies |
| Claus True Hougesen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lars Johansson | Board of Directors | 0 companies |
| Gottfred Langseth | Board of Directors | 0 companies |
| Sven Kolstrup | Board of Directors | 0 companies |
| Peter Hilligsøe Trans | Board of Directors | 0 companies |
| Steinar Sønsteby | Chairman | 0 companies |
| Nicolai Johan Moresco | Chairman | 0 companies |
| Steinar Sønsteby | Chairman | 0 companies |
| Bjørn Christian Bergstad | Board of Directors | 0 companies |
| Carl Espen Wollebekk | Board of Directors | 0 companies |
| Mogens Bach | Board of Directors | 0 companies |
| Kathrine Forsberg | Board of Directors | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Heine Thorsgaard | Board of Directors | 0 companies |
| Rune Falstad | Board of Directors | 0 companies |
| Roberto Emilio Giori | Board of Directors | 0 companies |
| Rune Falstad | Board of Directors | 0 companies |
| Ole Mjåtvedt | Board of Directors | 0 companies |
| Tom Adolfsen | Board of Directors | 0 companies |
| Ole Morten Settevik | Board of Directors | 0 companies |
| Bo Dencker | Board of Directors | 0 companies |
| Arne Agner Jensen | Chairman | 0 companies |